[REACH] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 233.18%
YoY- 9.76%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 195,982 189,212 169,460 152,198 149,744 204,876 150,691 19.20%
PBT -19,240 -147,708 -287,721 -29,056 -69,410 -20,244 -68,463 -57.19%
Tax -4,698 -12,320 -70,425 28,805 36,290 31,980 -13,371 -50.30%
NP -23,938 -160,028 -358,146 -250 -33,120 11,736 -81,834 -56.03%
-
NP to SH 11,882 -106,772 -227,649 15,033 -11,288 1,464 -53,108 -
-
Tax Rate - - - - - - - -
Total Cost 219,920 349,240 527,606 152,449 182,864 193,140 232,525 -3.65%
-
Net Worth 383,212 404,501 109,641 383,744 383,744 405,672 405,672 -3.73%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 383,212 404,501 109,641 383,744 383,744 405,672 405,672 -3.73%
NOSH 2,128,957 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 55.83%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -12.21% -84.58% -211.35% -0.16% -22.12% 5.73% -54.31% -
ROE 3.10% -26.40% -207.63% 3.92% -2.94% 0.36% -13.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.21 8.89 15.46 13.88 13.66 18.69 13.74 -23.46%
EPS 0.00 -0.04 -0.21 0.01 -0.02 0.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.10 0.35 0.35 0.37 0.37 -38.22%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.21 8.89 7.96 7.15 7.03 9.62 7.08 19.22%
EPS 0.00 -0.04 -10.69 0.71 -0.53 0.07 -2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.0515 0.1803 0.1803 0.1906 0.1906 -3.75%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.03 0.07 0.045 0.035 0.055 0.05 0.06 -
P/RPS 0.33 0.79 0.29 0.25 0.40 0.27 0.44 -17.49%
P/EPS 5.38 -1.40 -0.22 2.55 -5.34 37.45 -1.24 -
EY 18.60 -71.65 -461.40 39.18 -18.72 2.67 -80.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.37 0.45 0.10 0.16 0.14 0.16 4.13%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 25/05/23 28/02/23 30/11/22 25/08/22 30/05/22 28/02/22 -
Price 0.035 0.04 0.065 0.04 0.04 0.05 0.07 -
P/RPS 0.38 0.45 0.42 0.29 0.29 0.27 0.51 -17.85%
P/EPS 6.27 -0.80 -0.31 2.92 -3.89 37.45 -1.45 -
EY 15.95 -125.38 -319.43 34.28 -25.74 2.67 -69.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.65 0.11 0.11 0.14 0.19 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment