[REACH] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -163.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 157,116 143,290 170,724 178,500 14,994 0 41,635 141.80%
PBT -121,734 -85,001 -80,200 -68,088 121,886 -23,534 -28,622 161.81%
Tax -38,129 5,638 2,172 -2,960 -9,192 4 -9,938 144.47%
NP -159,863 -79,362 -78,028 -71,048 112,694 -23,530 -38,560 157.40%
-
NP to SH -96,340 -48,765 -48,524 -71,048 112,694 -23,530 -38,560 83.81%
-
Tax Rate - - - - 7.54% - - -
Total Cost 316,979 222,653 248,752 249,548 -97,700 23,530 80,196 149.36%
-
Net Worth 822,309 953,879 975,807 1,008,699 908,674 0 2,778 4295.75%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 822,309 953,879 975,807 1,008,699 908,674 0 2,778 4295.75%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,262,047 176,480,003 1,277,822 -9.67%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -101.75% -55.39% -45.70% -39.80% 751.59% 0.00% -92.62% -
ROE -11.72% -5.11% -4.97% -7.04% 12.40% 0.00% -1,387.97% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.33 13.07 15.57 16.28 1.19 0.00 14.99 -2.94%
EPS -0.09 -0.03 -0.04 -0.04 0.09 -0.01 -14.40 -96.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.87 0.89 0.92 0.72 0.00 0.01 1664.51%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.38 6.73 8.02 8.38 0.70 0.00 1.96 141.44%
EPS -4.53 -2.29 -2.28 -3.34 5.29 -1.11 -1.81 84.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3863 0.4481 0.4584 0.4738 0.4268 0.00 0.0013 4307.06%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.41 0.39 0.455 0.605 0.64 0.705 0.675 -
P/RPS 2.86 2.98 2.92 3.72 53.87 0.00 0.00 -
P/EPS -4.67 -8.77 -10.28 -9.34 7.17 -5,287.50 -5.84 -13.81%
EY -21.43 -11.40 -9.73 -10.71 13.95 -0.02 -17.14 16.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.51 0.66 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 24/08/17 29/05/17 28/02/17 - 29/08/16 -
Price 0.36 0.43 0.335 0.535 0.62 0.00 0.69 -
P/RPS 2.51 3.29 2.15 3.29 52.19 0.00 0.00 -
P/EPS -4.10 -9.67 -7.57 -8.26 6.94 0.00 -5.97 -22.10%
EY -24.41 -10.34 -13.21 -12.11 14.40 0.00 -16.76 28.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.38 0.58 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment