[REACH] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -113.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 49,647 22,106 40,737 44,625 14,994 0 17,348 101.18%
PBT -57,984 -23,651 -23,078 -17,022 133,813 0 -11,926 186.17%
Tax -42,358 3,143 1,826 -740 -5,052 0 -4,141 369.22%
NP -100,342 -20,508 -21,252 -17,762 128,761 0 -16,067 237.99%
-
NP to SH -59,767 -12,312 -14,533 -17,762 128,761 0 -16,067 139.50%
-
Tax Rate - - - - 3.78% - - -
Total Cost 149,989 42,614 61,989 62,387 -113,767 0 33,415 171.36%
-
Net Worth 822,309 953,879 975,807 1,008,699 908,674 0 2,778 4295.75%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 822,309 953,879 975,807 1,008,699 908,674 0 2,778 4295.75%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,262,047 277,822 1,277,822 -9.67%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -202.11% -92.77% -52.17% -39.80% 858.75% 0.00% -92.62% -
ROE -7.27% -1.29% -1.49% -1.76% 14.17% 0.00% -578.32% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.53 2.02 3.72 4.07 1.19 0.00 6.24 -19.17%
EPS -0.05 -0.01 -0.01 -0.01 0.10 0.00 -6.00 -95.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.87 0.89 0.92 0.72 0.00 0.01 1664.51%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.33 1.04 1.91 2.10 0.70 0.00 0.81 101.87%
EPS -2.81 -0.58 -0.68 -0.83 6.05 0.00 -0.75 140.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3863 0.4481 0.4584 0.4738 0.4268 0.00 0.0013 4307.06%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.41 0.39 0.455 0.605 0.64 0.705 0.675 -
P/RPS 9.05 19.34 12.25 14.86 53.87 0.00 0.00 -
P/EPS -7.52 -34.73 -34.33 -37.35 6.27 0.00 0.00 -
EY -13.30 -2.88 -2.91 -2.68 15.94 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.51 0.66 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 24/08/17 29/05/17 28/02/17 - 29/08/16 -
Price 0.36 0.43 0.335 0.535 0.62 0.00 0.69 -
P/RPS 7.95 21.33 9.02 13.14 52.19 0.00 0.00 -
P/EPS -6.60 -38.29 -25.27 -33.02 6.08 0.00 0.00 -
EY -15.14 -2.61 -3.96 -3.03 16.46 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.38 0.58 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment