[EATECH] YoY TTM Result on 30-Jun-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 540,792 495,283 361,129 145,105 54.97%
PBT -111,882 3,203 40,516 23,067 -
Tax -7,952 -1,746 -10,481 -4,973 16.92%
NP -119,834 1,457 30,035 18,094 -
-
NP to SH -119,834 1,457 30,035 18,094 -
-
Tax Rate - 54.51% 25.87% 21.56% -
Total Cost 660,626 493,826 331,094 127,011 73.17%
-
Net Worth 176,399 0 287,000 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 3,900 - -
Div Payout % - - 12.98% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 176,399 0 287,000 0 -
NOSH 504,000 504,000 504,000 390,000 8.91%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -22.16% 0.29% 8.32% 12.47% -
ROE -67.93% 0.00% 10.47% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 107.30 98.27 71.72 37.21 42.28%
EPS -23.78 0.29 5.97 4.64 -
DPS 0.00 0.00 0.77 0.00 -
NAPS 0.35 0.00 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,000
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 40.78 37.34 27.23 10.94 54.98%
EPS -9.04 0.11 2.26 1.36 -
DPS 0.00 0.00 0.29 0.00 -
NAPS 0.133 0.00 0.2164 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/17 30/06/16 30/06/15 - -
Price 0.415 1.03 1.06 0.00 -
P/RPS 0.39 1.05 1.48 0.00 -
P/EPS -1.75 356.29 17.77 0.00 -
EY -57.29 0.28 5.63 0.00 -
DY 0.00 0.00 0.73 0.00 -
P/NAPS 1.19 0.00 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 22/08/17 30/08/16 14/08/15 - -
Price 0.385 0.78 1.14 0.00 -
P/RPS 0.36 0.79 1.59 0.00 -
P/EPS -1.62 269.81 19.11 0.00 -
EY -61.76 0.37 5.23 0.00 -
DY 0.00 0.00 0.68 0.00 -
P/NAPS 1.10 0.00 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment