[CHINHIN] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -13.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,106,048 1,137,536 1,199,152 1,214,514 1,269,394 1,270,508 1,219,418 -6.30%
PBT 37,890 29,036 38,755 36,886 40,930 35,420 43,215 -8.40%
Tax -10,426 -8,980 -8,534 -10,268 -10,232 -8,596 -13,029 -13.81%
NP 27,464 20,056 30,221 26,618 30,698 26,824 30,186 -6.11%
-
NP to SH 27,464 20,056 30,221 26,618 30,698 26,824 30,186 -6.11%
-
Tax Rate 27.52% 30.93% 22.02% 27.84% 25.00% 24.27% 30.15% -
Total Cost 1,078,584 1,117,480 1,168,931 1,187,896 1,238,696 1,243,684 1,189,232 -6.30%
-
Net Worth 286,951 285,466 261,104 0 0 0 115,277 83.77%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 94 - - - - - - -
Div Payout % 0.34% - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 286,951 285,466 261,104 0 0 0 115,277 83.77%
NOSH 473,517 473,018 442,474 442,660 442,334 444,105 221,304 66.12%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.48% 1.76% 2.52% 2.19% 2.42% 2.11% 2.48% -
ROE 9.57% 7.03% 11.57% 0.00% 0.00% 0.00% 26.19% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 233.58 240.48 271.01 274.37 286.98 286.08 551.01 -43.59%
EPS 5.80 4.24 6.83 6.01 6.94 6.04 13.64 -43.48%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.606 0.6035 0.5901 0.00 0.00 0.00 0.5209 10.62%
Adjusted Per Share Value based on latest NOSH - 443,750
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 31.24 32.13 33.87 34.31 35.86 35.89 34.44 -6.30%
EPS 0.78 0.57 0.85 0.75 0.87 0.76 0.85 -5.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0811 0.0806 0.0738 0.00 0.00 0.00 0.0326 83.70%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 - - - - - -
Price 0.83 0.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.31 20.52 0.00 0.00 0.00 0.00 0.00 -
EY 6.99 4.87 0.00 0.00 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.44 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 18/08/16 26/05/16 03/03/16 - - - - -
Price 0.885 0.815 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.26 19.22 0.00 0.00 0.00 0.00 0.00 -
EY 6.55 5.20 0.00 0.00 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.35 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment