[MYNEWS] QoQ Annualized Quarter Result on 31-Oct-2016 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
21-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- -1.64%
YoY- 34.22%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 316,265 310,982 304,928 264,031 254,820 252,000 246,892 17.96%
PBT 31,520 31,288 32,204 23,621 23,780 25,624 30,332 2.59%
Tax -6,540 -6,162 -6,756 -5,488 -5,344 -6,080 -7,248 -6.62%
NP 24,980 25,126 25,448 18,133 18,436 19,544 23,084 5.40%
-
NP to SH 24,980 25,126 25,448 18,133 18,436 19,544 23,084 5.40%
-
Tax Rate 20.75% 19.69% 20.98% 23.23% 22.47% 23.73% 23.90% -
Total Cost 291,285 285,856 279,480 245,898 236,384 232,456 223,808 19.22%
-
Net Worth 170,600 164,404 158,274 135,858 127,879 117,263 61,832 96.83%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - 12,407 - - 5,328 7,329 - -
Div Payout % - 49.38% - - 28.90% 37.50% - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 170,600 164,404 158,274 135,858 127,879 117,263 61,832 96.83%
NOSH 310,182 310,197 310,341 277,262 266,416 244,300 229,007 22.44%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 7.90% 8.08% 8.35% 6.87% 7.23% 7.76% 9.35% -
ROE 14.64% 15.28% 16.08% 13.35% 14.42% 16.67% 37.33% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 101.96 100.25 98.26 95.23 95.65 103.15 107.81 -3.65%
EPS 8.05 8.10 8.20 6.56 6.92 8.00 10.08 -13.93%
DPS 0.00 4.00 0.00 0.00 2.00 3.00 0.00 -
NAPS 0.55 0.53 0.51 0.49 0.48 0.48 0.27 60.76%
Adjusted Per Share Value based on latest NOSH - 309,784
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 42.15 41.44 40.64 35.19 33.96 33.58 32.90 17.97%
EPS 3.33 3.35 3.39 2.42 2.46 2.60 3.08 5.34%
DPS 0.00 1.65 0.00 0.00 0.71 0.98 0.00 -
NAPS 0.2274 0.2191 0.2109 0.1811 0.1704 0.1563 0.0824 96.86%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 - -
Price 2.60 2.35 1.77 1.71 1.46 1.17 0.00 -
P/RPS 2.55 2.34 1.80 1.80 1.53 1.13 0.00 -
P/EPS 32.28 29.01 21.59 26.15 21.10 14.62 0.00 -
EY 3.10 3.45 4.63 3.82 4.74 6.84 0.00 -
DY 0.00 1.70 0.00 0.00 1.37 2.56 0.00 -
P/NAPS 4.73 4.43 3.47 3.49 3.04 2.44 0.00 -
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 25/09/17 14/06/17 27/03/17 21/12/16 27/09/16 27/06/16 31/03/16 -
Price 2.20 2.33 1.86 1.70 1.88 1.38 1.24 -
P/RPS 2.16 2.32 1.89 1.79 1.97 1.34 1.15 52.28%
P/EPS 27.32 28.77 22.68 25.99 27.17 17.25 12.30 70.31%
EY 3.66 3.48 4.41 3.85 3.68 5.80 8.13 -41.28%
DY 0.00 1.72 0.00 0.00 1.06 2.17 0.00 -
P/NAPS 4.00 4.40 3.65 3.47 3.92 2.88 4.59 -8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment