[MYNEWS] QoQ Annualized Quarter Result on 31-Jul-2017 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -0.58%
YoY- 35.5%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 368,610 360,496 326,460 316,265 310,982 304,928 264,031 24.98%
PBT 33,164 31,816 30,515 31,520 31,288 32,204 23,621 25.46%
Tax -6,822 -6,452 -6,480 -6,540 -6,162 -6,756 -5,488 15.65%
NP 26,342 25,364 24,035 24,980 25,126 25,448 18,133 28.35%
-
NP to SH 26,342 25,364 24,035 24,980 25,126 25,448 18,133 28.35%
-
Tax Rate 20.57% 20.28% 21.24% 20.75% 19.69% 20.98% 23.23% -
Total Cost 342,268 335,132 302,425 291,285 285,856 279,480 245,898 24.73%
-
Net Worth 252,396 245,575 242,164 170,600 164,404 158,274 135,858 51.29%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 13,643 - - - 12,407 - - -
Div Payout % 51.79% - - - 49.38% - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 252,396 245,575 242,164 170,600 164,404 158,274 135,858 51.29%
NOSH 682,154 682,154 341,077 310,182 310,197 310,341 277,262 82.54%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 7.15% 7.04% 7.36% 7.90% 8.08% 8.35% 6.87% -
ROE 10.44% 10.33% 9.93% 14.64% 15.28% 16.08% 13.35% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 54.04 52.85 95.71 101.96 100.25 98.26 95.23 -31.52%
EPS 3.86 3.72 7.74 8.05 8.10 8.20 6.56 -29.84%
DPS 2.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.37 0.36 0.71 0.55 0.53 0.51 0.49 -17.12%
Adjusted Per Share Value based on latest NOSH - 310,301
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 49.12 48.04 43.51 42.15 41.44 40.64 35.19 24.97%
EPS 3.51 3.38 3.20 3.33 3.35 3.39 2.42 28.22%
DPS 1.82 0.00 0.00 0.00 1.65 0.00 0.00 -
NAPS 0.3364 0.3273 0.3227 0.2274 0.2191 0.2109 0.1811 51.28%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.51 1.56 2.42 2.60 2.35 1.77 1.71 -
P/RPS 2.79 2.95 2.53 2.55 2.34 1.80 1.80 34.04%
P/EPS 39.10 41.96 34.34 32.28 29.01 21.59 26.15 30.85%
EY 2.56 2.38 2.91 3.10 3.45 4.63 3.82 -23.47%
DY 1.32 0.00 0.00 0.00 1.70 0.00 0.00 -
P/NAPS 4.08 4.33 3.41 4.73 4.43 3.47 3.49 11.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 -
Price 1.62 1.60 2.96 2.20 2.33 1.86 1.70 -
P/RPS 3.00 3.03 3.09 2.16 2.32 1.89 1.79 41.22%
P/EPS 41.95 43.03 42.00 27.32 28.77 22.68 25.99 37.72%
EY 2.38 2.32 2.38 3.66 3.48 4.41 3.85 -27.49%
DY 1.23 0.00 0.00 0.00 1.72 0.00 0.00 -
P/NAPS 4.38 4.44 4.17 4.00 4.40 3.65 3.47 16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment