[ADVCON] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 282,674 236,600 0 0 0 0 -
PBT 39,052 36,852 0 0 0 0 -
Tax -10,358 -9,444 0 0 0 0 -
NP 28,694 27,408 0 0 0 0 -
-
NP to SH 28,694 27,408 0 0 0 0 -
-
Tax Rate 26.52% 25.63% - - - - -
Total Cost 253,980 209,192 0 0 0 0 -
-
Net Worth 118,590 112,348 0 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 6,241 - - - - - -
Div Payout % 21.75% - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 118,590 112,348 0 0 0 0 -
NOSH 312,079 312,079 0 0 0 0 -
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.15% 11.58% 0.00% 0.00% 0.00% 0.00% -
ROE 24.20% 24.40% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 90.58 75.81 0.00 0.00 0.00 0.00 -
EPS 9.20 8.80 0.00 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.36 0.34 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 49.13 41.12 0.00 0.00 0.00 0.00 -
EPS 4.99 4.76 0.00 0.00 0.00 0.00 -
DPS 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2061 0.1953 0.34 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/08/17 19/06/17 - - - - -
Price 1.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.17 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.53 0.00 0.00 0.00 0.00 0.00 -
EY 8.67 0.00 0.00 0.00 0.00 0.00 -
DY 1.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment