[SDG] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[SDG] SD GUTHRIE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 55.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SDG's Result
SDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 14,164,000 14,779,000 14,790,666 13,488,000 11,276,000 25.61%
PBT 4,956,000 4,031,000 1,745,333 1,398,000 908,000 445.81%
Tax -720,000 -479,000 -512,000 -402,000 -280,000 157.14%
NP 4,236,000 3,552,000 1,233,333 996,000 628,000 574.52%
-
NP to SH 4,076,000 3,507,000 1,172,000 940,000 604,000 574.83%
-
Tax Rate 14.53% 11.88% 29.34% 28.76% 30.84% -
Total Cost 9,928,000 11,227,000 13,557,333 12,492,000 10,648,000 -6.76%
-
Net Worth 13,320,000 12,437,616 0 0 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 13,320,000 12,437,616 0 0 0 -
NOSH 600,000 6,796,511 6,801,000 6,801,000 599,206 0.13%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 29.91% 24.03% 8.34% 7.38% 5.57% -
ROE 30.60% 28.20% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2,360.67 217.45 217.48 198.32 1,881.82 25.44%
EPS 679.20 51.60 17.20 13.80 100.80 573.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.20 1.83 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,801,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 204.81 213.70 213.87 195.03 163.05 25.61%
EPS 58.94 50.71 16.95 13.59 8.73 575.14%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.926 1.7985 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/11/17 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment