[SDG] YoY Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[SDG] SD GUTHRIE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 55.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SDG's Result
SDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 12,520,000 11,762,000 14,369,000 13,488,000 -2.10%
PBT 2,252,000 202,000 2,377,000 1,398,000 14.59%
Tax -424,000 138,000 -492,000 -402,000 1.53%
NP 1,828,000 340,000 1,885,000 996,000 18.95%
-
NP to SH 1,692,000 202,000 1,727,000 940,000 18.29%
-
Tax Rate 18.83% -68.32% 20.70% 28.76% -
Total Cost 10,692,000 11,422,000 12,484,000 12,492,000 -4.34%
-
Net Worth 14,113,379 13,631,459 13,670,009 0 -
Dividend
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div 553,519 - 1,190,175 - -
Div Payout % 32.71% - 68.92% - -
Equity
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 14,113,379 13,631,459 13,670,009 0 -
NOSH 6,884,575 6,884,575 6,801,000 6,801,000 0.34%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin 14.60% 2.89% 13.12% 7.38% -
ROE 11.99% 1.48% 12.63% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 181.86 170.85 211.28 198.32 -2.44%
EPS 24.60 3.00 25.40 13.80 17.96%
DPS 8.04 0.00 17.50 0.00 -
NAPS 2.05 1.98 2.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,801,000
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 181.04 170.08 207.77 195.03 -2.10%
EPS 24.47 2.92 24.97 13.59 18.30%
DPS 8.00 0.00 17.21 0.00 -
NAPS 2.0408 1.9711 1.9767 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/06/20 28/06/19 29/06/18 - -
Price 4.92 4.92 5.33 0.00 -
P/RPS 2.71 2.88 2.52 0.00 -
P/EPS 20.02 167.68 20.99 0.00 -
EY 5.00 0.60 4.76 0.00 -
DY 1.63 0.00 3.28 0.00 -
P/NAPS 2.40 2.48 2.65 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 27/08/20 30/08/19 30/08/18 - -
Price 5.14 4.98 5.36 0.00 -
P/RPS 2.83 2.91 2.54 0.00 -
P/EPS 20.91 169.73 21.11 0.00 -
EY 4.78 0.59 4.74 0.00 -
DY 1.56 0.00 3.26 0.00 -
P/NAPS 2.51 2.52 2.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment