[UWC] QoQ Annualized Quarter Result on 31-Jul-2023 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
12-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -22.26%
YoY- -48.56%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 230,112 213,164 181,824 271,744 309,034 368,082 368,488 -26.96%
PBT 22,266 20,332 19,464 67,870 88,165 124,502 149,944 -71.99%
Tax -6,513 -3,970 -3,344 -14,050 -18,444 -28,504 -33,080 -66.18%
NP 15,753 16,362 16,120 53,820 69,721 95,998 116,864 -73.74%
-
NP to SH 17,570 18,318 17,416 55,016 70,765 96,702 117,012 -71.78%
-
Tax Rate 29.25% 19.53% 17.18% 20.70% 20.92% 22.89% 22.06% -
Total Cost 214,358 196,802 165,704 217,924 239,313 272,084 251,624 -10.14%
-
Net Worth 440,781 440,666 429,650 418,633 418,633 418,518 396,491 7.32%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 440,781 440,666 429,650 418,633 418,633 418,518 396,491 7.32%
NOSH 1,101,954 1,101,667 1,101,667 1,101,667 1,101,667 1,101,365 1,101,365 0.03%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 6.85% 7.68% 8.87% 19.81% 22.56% 26.08% 31.71% -
ROE 3.99% 4.16% 4.05% 13.14% 16.90% 23.11% 29.51% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 20.88 19.35 16.50 24.67 28.05 33.42 33.46 -26.99%
EPS 1.60 1.66 1.60 4.99 6.43 8.78 10.64 -71.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.39 0.38 0.38 0.38 0.36 7.28%
Adjusted Per Share Value based on latest NOSH - 1,101,667
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 20.90 19.36 16.52 24.68 28.07 33.44 33.47 -26.96%
EPS 1.60 1.66 1.58 5.00 6.43 8.78 10.63 -71.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4004 0.4003 0.3903 0.3803 0.3803 0.3802 0.3602 7.31%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 3.08 3.17 3.65 3.36 3.20 4.05 3.70 -
P/RPS 14.75 16.38 22.12 13.62 11.41 12.12 11.06 21.18%
P/EPS 193.16 190.65 230.88 67.28 49.82 46.13 34.83 213.63%
EY 0.52 0.52 0.43 1.49 2.01 2.17 2.87 -68.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.70 7.93 9.36 8.84 8.42 10.66 10.28 -17.53%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 26/03/24 18/12/23 12/09/23 20/06/23 16/03/23 20/12/22 -
Price 3.07 2.99 3.56 3.44 2.93 3.15 4.19 -
P/RPS 14.70 15.45 21.57 13.95 10.45 9.43 12.52 11.30%
P/EPS 192.54 179.82 225.19 68.88 45.61 35.88 39.44 188.05%
EY 0.52 0.56 0.44 1.45 2.19 2.79 2.54 -65.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.67 7.48 9.13 9.05 7.71 8.29 11.64 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment