[UWC] QoQ Cumulative Quarter Result on 31-Jul-2023 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
12-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 3.66%
YoY- -48.56%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 172,584 106,582 45,456 271,744 231,776 184,041 92,122 52.02%
PBT 16,700 10,166 4,866 67,870 66,124 62,251 37,486 -41.69%
Tax -4,885 -1,985 -836 -14,050 -13,833 -14,252 -8,270 -29.62%
NP 11,815 8,181 4,030 53,820 52,291 47,999 29,216 -45.34%
-
NP to SH 13,178 9,159 4,354 55,016 53,074 48,351 29,253 -41.26%
-
Tax Rate 29.25% 19.53% 17.18% 20.70% 20.92% 22.89% 22.06% -
Total Cost 160,769 98,401 41,426 217,924 179,485 136,042 62,906 87.03%
-
Net Worth 440,781 440,666 429,650 418,633 418,633 418,518 396,491 7.32%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 440,781 440,666 429,650 418,633 418,633 418,518 396,491 7.32%
NOSH 1,101,954 1,101,667 1,101,667 1,101,667 1,101,667 1,101,365 1,101,365 0.03%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 6.85% 7.68% 8.87% 19.81% 22.56% 26.08% 31.71% -
ROE 2.99% 2.08% 1.01% 13.14% 12.68% 11.55% 7.38% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 15.66 9.67 4.13 24.67 21.04 16.71 8.36 52.01%
EPS 1.20 0.83 0.40 4.99 4.82 4.39 2.66 -41.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.39 0.38 0.38 0.38 0.36 7.28%
Adjusted Per Share Value based on latest NOSH - 1,101,667
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 15.68 9.68 4.13 24.68 21.05 16.72 8.37 52.02%
EPS 1.20 0.83 0.40 5.00 4.82 4.39 2.66 -41.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4004 0.4003 0.3903 0.3803 0.3803 0.3802 0.3602 7.31%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 3.08 3.17 3.65 3.36 3.20 4.05 3.70 -
P/RPS 19.67 32.77 88.46 13.62 15.21 24.24 44.24 -41.77%
P/EPS 257.55 381.30 923.54 67.28 66.42 92.25 139.30 50.69%
EY 0.39 0.26 0.11 1.49 1.51 1.08 0.72 -33.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.70 7.93 9.36 8.84 8.42 10.66 10.28 -17.53%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 26/03/24 18/12/23 12/09/23 20/06/23 16/03/23 20/12/22 -
Price 3.07 2.99 3.56 3.44 2.93 3.15 4.19 -
P/RPS 19.60 30.91 86.28 13.95 13.93 18.85 50.09 -46.53%
P/EPS 256.72 359.64 900.77 68.88 60.82 71.75 157.75 38.39%
EY 0.39 0.28 0.11 1.45 1.64 1.39 0.63 -27.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.67 7.48 9.13 9.05 7.71 8.29 11.64 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment