[UWC] QoQ Annualized Quarter Result on 31-Oct-2022 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
20-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- 9.42%
YoY- 26.95%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 271,744 309,034 368,082 368,488 345,631 323,321 310,340 -8.49%
PBT 67,870 88,165 124,502 149,944 139,736 133,545 124,352 -33.28%
Tax -14,050 -18,444 -28,504 -33,080 -32,962 -31,184 -28,210 -37.24%
NP 53,820 69,721 95,998 116,864 106,774 102,361 96,142 -32.14%
-
NP to SH 55,016 70,765 96,702 117,012 106,943 102,442 96,240 -31.19%
-
Tax Rate 20.70% 20.92% 22.89% 22.06% 23.59% 23.35% 22.69% -
Total Cost 217,924 239,313 272,084 251,624 238,857 220,960 214,198 1.15%
-
Net Worth 418,633 418,633 418,518 396,491 396,491 363,450 341,255 14.63%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - 32,049 - - -
Div Payout % - - - - 29.97% - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 418,633 418,633 418,518 396,491 396,491 363,450 341,255 14.63%
NOSH 1,101,667 1,101,667 1,101,365 1,101,365 1,101,365 1,101,365 1,100,824 0.05%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 19.81% 22.56% 26.08% 31.71% 30.89% 31.66% 30.98% -
ROE 13.14% 16.90% 23.11% 29.51% 26.97% 28.19% 28.20% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 24.67 28.05 33.42 33.46 31.38 29.36 28.19 -8.53%
EPS 4.99 6.43 8.78 10.64 9.71 9.31 8.74 -31.24%
DPS 0.00 0.00 0.00 0.00 2.91 0.00 0.00 -
NAPS 0.38 0.38 0.38 0.36 0.36 0.33 0.31 14.58%
Adjusted Per Share Value based on latest NOSH - 1,101,365
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 24.68 28.07 33.44 33.47 31.40 29.37 28.19 -8.50%
EPS 5.00 6.43 8.78 10.63 9.71 9.31 8.74 -31.15%
DPS 0.00 0.00 0.00 0.00 2.91 0.00 0.00 -
NAPS 0.3803 0.3803 0.3802 0.3602 0.3602 0.3302 0.31 14.64%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 3.36 3.20 4.05 3.70 3.98 3.22 4.67 -
P/RPS 13.62 11.41 12.12 11.06 12.68 10.97 16.57 -12.28%
P/EPS 67.28 49.82 46.13 34.83 40.99 34.62 53.42 16.67%
EY 1.49 2.01 2.17 2.87 2.44 2.89 1.87 -14.08%
DY 0.00 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 8.84 8.42 10.66 10.28 11.06 9.76 15.06 -29.96%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 12/09/23 20/06/23 16/03/23 20/12/22 06/09/22 21/06/22 08/03/22 -
Price 3.44 2.93 3.15 4.19 4.00 3.13 3.03 -
P/RPS 13.95 10.45 9.43 12.52 12.75 10.66 10.75 19.02%
P/EPS 68.88 45.61 35.88 39.44 41.19 33.65 34.66 58.26%
EY 1.45 2.19 2.79 2.54 2.43 2.97 2.89 -36.93%
DY 0.00 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 9.05 7.71 8.29 11.64 11.11 9.48 9.77 -4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment