[UWC] QoQ Cumulative Quarter Result on 31-Oct-2022 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
20-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- -72.65%
YoY- 26.95%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 271,744 231,776 184,041 92,122 345,631 242,491 155,170 45.43%
PBT 67,870 66,124 62,251 37,486 139,736 100,159 62,176 6.03%
Tax -14,050 -13,833 -14,252 -8,270 -32,962 -23,388 -14,105 -0.26%
NP 53,820 52,291 47,999 29,216 106,774 76,771 48,071 7.84%
-
NP to SH 55,016 53,074 48,351 29,253 106,943 76,832 48,120 9.36%
-
Tax Rate 20.70% 20.92% 22.89% 22.06% 23.59% 23.35% 22.69% -
Total Cost 217,924 179,485 136,042 62,906 238,857 165,720 107,099 60.78%
-
Net Worth 418,633 418,633 418,518 396,491 396,491 363,450 341,255 14.63%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - 32,049 - - -
Div Payout % - - - - 29.97% - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 418,633 418,633 418,518 396,491 396,491 363,450 341,255 14.63%
NOSH 1,101,667 1,101,667 1,101,365 1,101,365 1,101,365 1,101,365 1,100,824 0.05%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 19.81% 22.56% 26.08% 31.71% 30.89% 31.66% 30.98% -
ROE 13.14% 12.68% 11.55% 7.38% 26.97% 21.14% 14.10% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 24.67 21.04 16.71 8.36 31.38 22.02 14.10 45.34%
EPS 4.99 4.82 4.39 2.66 9.71 6.98 4.37 9.27%
DPS 0.00 0.00 0.00 0.00 2.91 0.00 0.00 -
NAPS 0.38 0.38 0.38 0.36 0.36 0.33 0.31 14.58%
Adjusted Per Share Value based on latest NOSH - 1,101,365
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 24.66 21.03 16.70 8.36 31.36 22.00 14.08 45.44%
EPS 4.99 4.82 4.39 2.65 9.70 6.97 4.37 9.27%
DPS 0.00 0.00 0.00 0.00 2.91 0.00 0.00 -
NAPS 0.3799 0.3799 0.3798 0.3598 0.3598 0.3298 0.3097 14.63%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 3.36 3.20 4.05 3.70 3.98 3.22 4.67 -
P/RPS 13.62 15.21 24.24 44.24 12.68 14.62 33.13 -44.80%
P/EPS 67.28 66.42 92.25 139.30 40.99 46.16 106.83 -26.58%
EY 1.49 1.51 1.08 0.72 2.44 2.17 0.94 36.06%
DY 0.00 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 8.84 8.42 10.66 10.28 11.06 9.76 15.06 -29.96%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 12/09/23 20/06/23 16/03/23 20/12/22 06/09/22 21/06/22 08/03/22 -
Price 3.44 2.93 3.15 4.19 4.00 3.13 3.03 -
P/RPS 13.95 13.93 18.85 50.09 12.75 14.22 21.50 -25.11%
P/EPS 68.88 60.82 71.75 157.75 41.19 44.87 69.32 -0.42%
EY 1.45 1.64 1.39 0.63 2.43 2.23 1.44 0.46%
DY 0.00 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 9.05 7.71 8.29 11.64 11.11 9.48 9.77 -4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment