[UWC] QoQ Annualized Quarter Result on 31-Oct-2024 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
19-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- 70.49%
YoY- 49.17%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 357,680 248,694 230,112 213,164 181,824 271,744 309,034 10.18%
PBT 33,556 19,262 22,266 20,332 19,464 67,870 88,165 -47.32%
Tax -8,336 -5,955 -6,513 -3,970 -3,344 -14,050 -18,444 -40.96%
NP 25,220 13,307 15,753 16,362 16,120 53,820 69,721 -49.07%
-
NP to SH 25,980 15,238 17,570 18,318 17,416 55,016 70,765 -48.57%
-
Tax Rate 24.84% 30.92% 29.25% 19.53% 17.18% 20.70% 20.92% -
Total Cost 332,460 235,387 214,358 196,802 165,704 217,924 239,313 24.37%
-
Net Worth 440,339 451,801 440,781 440,666 429,650 418,633 418,633 3.41%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 440,339 451,801 440,781 440,666 429,650 418,633 418,633 3.41%
NOSH 1,100,847 1,101,954 1,101,954 1,101,667 1,101,667 1,101,667 1,101,667 -0.04%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 7.05% 5.35% 6.85% 7.68% 8.87% 19.81% 22.56% -
ROE 5.90% 3.37% 3.99% 4.16% 4.05% 13.14% 16.90% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 32.49 22.57 20.88 19.35 16.50 24.67 28.05 10.24%
EPS 2.36 1.38 1.60 1.66 1.60 4.99 6.43 -48.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.40 0.40 0.39 0.38 0.38 3.46%
Adjusted Per Share Value based on latest NOSH - 1,100,847
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 32.49 22.59 20.90 19.36 16.52 24.68 28.07 10.19%
EPS 2.36 1.38 1.60 1.66 1.58 5.00 6.43 -48.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.4104 0.4004 0.4003 0.3903 0.3803 0.3803 3.40%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 2.35 2.88 3.08 3.17 3.65 3.36 3.20 -
P/RPS 7.23 12.76 14.75 16.38 22.12 13.62 11.41 -26.12%
P/EPS 99.58 208.27 193.16 190.65 230.88 67.28 49.82 58.34%
EY 1.00 0.48 0.52 0.52 0.43 1.49 2.01 -37.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.87 7.02 7.70 7.93 9.36 8.84 8.42 -21.29%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 24/09/24 25/06/24 26/03/24 18/12/23 12/09/23 20/06/23 -
Price 2.97 2.08 3.07 2.99 3.56 3.44 2.93 -
P/RPS 9.14 9.22 14.70 15.45 21.57 13.95 10.45 -8.50%
P/EPS 125.85 150.42 192.54 179.82 225.19 68.88 45.61 96.12%
EY 0.79 0.66 0.52 0.56 0.44 1.45 2.19 -49.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 5.07 7.67 7.48 9.13 9.05 7.71 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment