[UWC] QoQ Cumulative Quarter Result on 31-Oct-2024 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
19-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -57.38%
YoY- 49.17%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 89,420 248,694 172,584 106,582 45,456 271,744 231,776 -46.85%
PBT 8,389 19,262 16,700 10,166 4,866 67,870 66,124 -74.59%
Tax -2,084 -5,955 -4,885 -1,985 -836 -14,050 -13,833 -71.52%
NP 6,305 13,307 11,815 8,181 4,030 53,820 52,291 -75.43%
-
NP to SH 6,495 15,238 13,178 9,159 4,354 55,016 53,074 -75.19%
-
Tax Rate 24.84% 30.92% 29.25% 19.53% 17.18% 20.70% 20.92% -
Total Cost 83,115 235,387 160,769 98,401 41,426 217,924 179,485 -40.00%
-
Net Worth 440,339 451,801 440,781 440,666 429,650 418,633 418,633 3.41%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 440,339 451,801 440,781 440,666 429,650 418,633 418,633 3.41%
NOSH 1,100,847 1,101,954 1,101,954 1,101,667 1,101,667 1,101,667 1,101,667 -0.04%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 7.05% 5.35% 6.85% 7.68% 8.87% 19.81% 22.56% -
ROE 1.47% 3.37% 2.99% 2.08% 1.01% 13.14% 12.68% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 8.12 22.57 15.66 9.67 4.13 24.67 21.04 -46.83%
EPS 0.59 1.38 1.20 0.83 0.40 4.99 4.82 -75.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.40 0.40 0.39 0.38 0.38 3.46%
Adjusted Per Share Value based on latest NOSH - 1,100,847
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 8.12 22.59 15.68 9.68 4.13 24.68 21.05 -46.85%
EPS 0.59 1.38 1.20 0.83 0.40 5.00 4.82 -75.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.4104 0.4004 0.4003 0.3903 0.3803 0.3803 3.40%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 2.35 2.88 3.08 3.17 3.65 3.36 3.20 -
P/RPS 28.93 12.76 19.67 32.77 88.46 13.62 15.21 53.21%
P/EPS 398.31 208.27 257.55 381.30 923.54 67.28 66.42 228.28%
EY 0.25 0.48 0.39 0.26 0.11 1.49 1.51 -69.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.87 7.02 7.70 7.93 9.36 8.84 8.42 -21.29%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 24/09/24 25/06/24 26/03/24 18/12/23 12/09/23 20/06/23 -
Price 2.97 2.08 3.07 2.99 3.56 3.44 2.93 -
P/RPS 36.56 9.22 19.60 30.91 86.28 13.95 13.93 89.71%
P/EPS 503.39 150.42 256.72 359.64 900.77 68.88 60.82 306.55%
EY 0.20 0.66 0.39 0.28 0.11 1.45 1.64 -75.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 5.07 7.67 7.48 9.13 9.05 7.71 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment