[UWC] QoQ TTM Result on 31-Oct-2024 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
19-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- 14.05%
YoY- -42.3%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
TTM Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 292,658 248,694 212,552 194,285 225,078 271,744 334,916 -8.56%
PBT 22,785 19,262 18,446 15,785 35,250 67,870 105,701 -63.88%
Tax -7,203 -5,955 -5,102 -1,783 -6,616 -14,050 -23,407 -54.25%
NP 15,582 13,307 13,344 14,002 28,634 53,820 82,294 -66.85%
-
NP to SH 17,379 15,238 15,120 15,824 30,117 55,016 83,186 -64.62%
-
Tax Rate 31.61% 30.92% 27.66% 11.30% 18.77% 20.70% 22.14% -
Total Cost 277,076 235,387 199,208 180,283 196,444 217,924 252,622 6.32%
-
Net Worth 440,339 451,801 440,781 440,666 429,650 418,633 418,633 3.41%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - 32,049 -
Div Payout % - - - - - - 38.53% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 440,339 451,801 440,781 440,666 429,650 418,633 418,633 3.41%
NOSH 1,100,847 1,101,954 1,101,954 1,101,667 1,101,667 1,101,667 1,101,667 -0.04%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 5.32% 5.35% 6.28% 7.21% 12.72% 19.81% 24.57% -
ROE 3.95% 3.37% 3.43% 3.59% 7.01% 13.14% 19.87% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 26.58 22.57 19.29 17.64 20.43 24.67 30.40 -8.52%
EPS 1.58 1.38 1.37 1.44 2.73 4.99 7.55 -64.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.91 -
NAPS 0.40 0.41 0.40 0.40 0.39 0.38 0.38 3.46%
Adjusted Per Share Value based on latest NOSH - 1,100,847
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 26.58 22.59 19.31 17.65 20.45 24.68 30.42 -8.56%
EPS 1.58 1.38 1.37 1.44 2.74 5.00 7.56 -64.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.91 -
NAPS 0.40 0.4104 0.4004 0.4003 0.3903 0.3803 0.3803 3.40%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 2.35 2.88 3.08 3.17 3.65 3.36 3.20 -
P/RPS 8.84 12.76 15.97 17.98 17.87 13.62 10.53 -10.96%
P/EPS 148.86 208.27 224.47 220.70 133.52 67.28 42.38 130.19%
EY 0.67 0.48 0.45 0.45 0.75 1.49 2.36 -56.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.91 -
P/NAPS 5.87 7.02 7.70 7.93 9.36 8.84 8.42 -21.29%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 24/09/24 25/06/24 26/03/24 18/12/23 12/09/23 20/06/23 -
Price 2.97 2.08 3.07 2.99 3.56 3.44 2.93 -
P/RPS 11.17 9.22 15.92 16.95 17.42 13.95 9.64 10.26%
P/EPS 188.13 150.42 223.74 208.16 130.22 68.88 38.80 185.10%
EY 0.53 0.66 0.45 0.48 0.77 1.45 2.58 -65.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.99 -
P/NAPS 7.43 5.07 7.67 7.48 9.13 9.05 7.71 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment