[AME] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 26.11%
YoY- -17.66%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 659,108 569,520 716,876 842,740 911,690 890,040 577,116 9.23%
PBT 125,804 106,200 158,180 153,148 153,486 157,188 175,788 -19.94%
Tax -28,422 -24,496 -32,165 -38,052 -37,756 -36,968 -31,574 -6.75%
NP 97,382 81,704 126,015 115,096 115,730 120,220 144,214 -22.97%
-
NP to SH 74,268 58,892 93,102 89,357 90,202 93,076 103,518 -19.81%
-
Tax Rate 22.59% 23.07% 20.33% 24.85% 24.60% 23.52% 17.96% -
Total Cost 561,726 487,816 590,861 727,644 795,960 769,820 432,902 18.90%
-
Net Worth 888,403 888,339 875,557 862,775 837,211 837,211 811,648 6.19%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 38,348 - 38,345 17,042 25,563 - 25,563 30.94%
Div Payout % 51.64% - 41.19% 19.07% 28.34% - 24.69% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 888,403 888,339 875,557 862,775 837,211 837,211 811,648 6.19%
NOSH 639,139 640,672 640,672 640,672 640,672 640,672 640,672 -0.15%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 14.77% 14.35% 17.58% 13.66% 12.69% 13.51% 24.99% -
ROE 8.36% 6.63% 10.63% 10.36% 10.77% 11.12% 12.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 103.12 89.11 112.17 131.87 142.65 139.27 90.30 9.22%
EPS 11.62 9.20 14.57 13.99 14.12 14.56 16.16 -19.68%
DPS 6.00 0.00 6.00 2.67 4.00 0.00 4.00 30.94%
NAPS 1.39 1.39 1.37 1.35 1.31 1.31 1.27 6.18%
Adjusted Per Share Value based on latest NOSH - 638,490
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 103.23 89.20 112.28 131.99 142.79 139.40 90.39 9.23%
EPS 11.63 9.22 14.58 14.00 14.13 14.58 16.21 -19.80%
DPS 6.01 0.00 6.01 2.67 4.00 0.00 4.00 31.08%
NAPS 1.3914 1.3913 1.3713 1.3513 1.3112 1.3112 1.2712 6.19%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.67 1.61 1.76 1.67 1.49 1.32 1.33 -
P/RPS 1.62 1.81 1.57 1.27 1.04 0.95 1.47 6.67%
P/EPS 14.37 17.47 12.08 11.94 10.56 9.06 8.21 45.08%
EY 6.96 5.72 8.28 8.37 9.47 11.03 12.18 -31.06%
DY 3.59 0.00 3.41 1.60 2.68 0.00 3.01 12.42%
P/NAPS 1.20 1.16 1.28 1.24 1.14 1.01 1.05 9.28%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 30/05/24 28/02/24 23/11/23 24/08/23 26/05/23 -
Price 1.65 1.60 1.71 1.67 1.58 1.41 1.39 -
P/RPS 1.60 1.80 1.52 1.27 1.11 1.01 1.54 2.57%
P/EPS 14.20 17.36 11.74 11.94 11.19 9.68 8.58 39.78%
EY 7.04 5.76 8.52 8.37 8.93 10.33 11.65 -28.45%
DY 3.64 0.00 3.51 1.60 2.53 0.00 2.88 16.84%
P/NAPS 1.19 1.15 1.25 1.24 1.21 1.08 1.09 6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment