[AME] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -10.09%
YoY- 282.4%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 716,876 842,740 911,690 890,040 577,116 558,280 568,724 16.67%
PBT 158,180 153,148 153,486 157,188 175,788 130,409 154,406 1.62%
Tax -32,165 -38,052 -37,756 -36,968 -31,574 -26,622 -26,576 13.55%
NP 126,015 115,096 115,730 120,220 144,214 103,786 127,830 -0.94%
-
NP to SH 93,102 89,357 90,202 93,076 103,518 81,565 103,792 -6.98%
-
Tax Rate 20.33% 24.85% 24.60% 23.52% 17.96% 20.41% 17.21% -
Total Cost 590,861 727,644 795,960 769,820 432,902 454,493 440,894 21.53%
-
Net Worth 875,557 862,775 837,211 837,211 811,648 767,876 406,613 66.67%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 38,345 17,042 25,563 - 25,563 8,531 6,833 215.45%
Div Payout % 41.19% 19.07% 28.34% - 24.69% 10.46% 6.58% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 875,557 862,775 837,211 837,211 811,648 767,876 406,613 66.67%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 17.58% 13.66% 12.69% 13.51% 24.99% 18.59% 22.48% -
ROE 10.63% 10.36% 10.77% 11.12% 12.75% 10.62% 25.53% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 112.17 131.87 142.65 139.27 90.30 87.25 166.44 -23.11%
EPS 14.57 13.99 14.12 14.56 16.16 12.73 16.20 -6.81%
DPS 6.00 2.67 4.00 0.00 4.00 1.33 2.00 107.86%
NAPS 1.37 1.35 1.31 1.31 1.27 1.20 1.19 9.83%
Adjusted Per Share Value based on latest NOSH - 640,672
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 111.89 131.54 142.30 138.92 90.08 87.14 88.77 16.66%
EPS 14.53 13.95 14.08 14.53 16.16 12.73 16.20 -6.99%
DPS 5.99 2.66 3.99 0.00 3.99 1.33 1.07 214.94%
NAPS 1.3666 1.3467 1.3068 1.3068 1.2669 1.1985 0.6347 66.66%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.76 1.67 1.49 1.32 1.33 1.24 1.41 -
P/RPS 1.57 1.27 1.04 0.95 1.47 1.42 0.85 50.48%
P/EPS 12.08 11.94 10.56 9.06 8.21 9.73 4.64 89.13%
EY 8.28 8.37 9.47 11.03 12.18 10.28 21.54 -47.10%
DY 3.41 1.60 2.68 0.00 3.01 1.08 1.42 79.23%
P/NAPS 1.28 1.24 1.14 1.01 1.05 1.03 1.18 5.56%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 23/11/23 24/08/23 26/05/23 24/02/23 29/11/22 -
Price 1.71 1.67 1.58 1.41 1.39 1.28 1.32 -
P/RPS 1.52 1.27 1.11 1.01 1.54 1.47 0.79 54.63%
P/EPS 11.74 11.94 11.19 9.68 8.58 10.04 4.35 93.72%
EY 8.52 8.37 8.93 10.33 11.65 9.96 23.01 -48.40%
DY 3.51 1.60 2.53 0.00 2.88 1.04 1.52 74.61%
P/NAPS 1.25 1.24 1.21 1.08 1.09 1.07 1.11 8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment