[AME] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 52.22%
YoY- 2.65%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 187,174 142,380 84,821 176,210 233,335 222,510 158,406 11.73%
PBT 36,352 26,550 43,319 38,118 37,446 39,297 77,981 -39.79%
Tax -8,087 -6,124 -3,626 -9,661 -9,636 -9,242 -11,607 -21.35%
NP 28,265 20,426 39,693 28,457 27,810 30,055 66,374 -43.30%
-
NP to SH 22,411 14,723 26,084 21,917 21,832 23,269 42,344 -34.49%
-
Tax Rate 22.25% 23.07% 8.37% 25.34% 25.73% 23.52% 14.88% -
Total Cost 158,909 121,954 45,128 147,753 205,525 192,455 92,032 43.78%
-
Net Worth 887,501 888,339 875,557 862,775 837,211 837,211 811,648 6.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 19,154 - 25,563 - 12,781 - 19,172 -0.06%
Div Payout % 85.47% - 98.01% - 58.55% - 45.28% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 887,501 888,339 875,557 862,775 837,211 837,211 811,648 6.11%
NOSH 638,490 640,672 640,672 640,672 640,672 640,672 640,672 -0.22%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 15.10% 14.35% 46.80% 16.15% 11.92% 13.51% 41.90% -
ROE 2.53% 1.66% 2.98% 2.54% 2.61% 2.78% 5.22% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.32 22.28 13.27 27.57 36.51 34.82 24.79 11.80%
EPS 3.51 2.30 4.08 3.43 3.42 3.64 6.63 -34.48%
DPS 3.00 0.00 4.00 0.00 2.00 0.00 3.00 0.00%
NAPS 1.39 1.39 1.37 1.35 1.31 1.31 1.27 6.18%
Adjusted Per Share Value based on latest NOSH - 638,490
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.32 22.30 13.28 27.60 36.54 34.85 24.81 11.74%
EPS 3.51 2.31 4.09 3.43 3.42 3.64 6.63 -34.48%
DPS 3.00 0.00 4.00 0.00 2.00 0.00 3.00 0.00%
NAPS 1.39 1.3913 1.3713 1.3513 1.3112 1.3112 1.2712 6.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.67 1.61 1.76 1.67 1.49 1.32 1.33 -
P/RPS 5.70 7.23 13.26 6.06 4.08 3.79 5.37 4.04%
P/EPS 47.58 69.89 43.12 48.70 43.62 36.25 20.07 77.51%
EY 2.10 1.43 2.32 2.05 2.29 2.76 4.98 -43.67%
DY 1.80 0.00 2.27 0.00 1.34 0.00 2.26 -14.04%
P/NAPS 1.20 1.16 1.28 1.24 1.14 1.01 1.05 9.28%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 30/05/24 28/02/24 23/11/23 24/08/23 26/05/23 -
Price 1.65 1.60 1.71 1.67 1.58 1.41 1.39 -
P/RPS 5.63 7.18 12.88 6.06 4.33 4.05 5.61 0.23%
P/EPS 47.01 69.45 41.90 48.70 46.25 38.73 20.98 70.98%
EY 2.13 1.44 2.39 2.05 2.16 2.58 4.77 -41.49%
DY 1.82 0.00 2.34 0.00 1.27 0.00 2.16 -10.76%
P/NAPS 1.19 1.15 1.25 1.24 1.21 1.08 1.09 6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment