[MRDIY] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[MRDIY] MR D.I.Y. GROUP (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 5.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRDIY's Result
MRDIY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,387,977 2,101,498 2,136,340 2,275,587 2,211,274 7.96%
PBT 420,253 319,414 328,312 437,733 414,190 1.45%
Tax -115,057 -88,528 -94,464 -120,165 -111,950 2.76%
NP 305,196 230,886 233,848 317,568 302,240 0.97%
-
NP to SH 305,196 230,886 233,848 317,568 302,240 0.97%
-
Tax Rate 27.38% 27.72% 28.77% 27.45% 27.03% -
Total Cost 2,082,781 1,870,612 1,902,492 1,958,019 1,909,034 9.07%
-
Net Worth 519,323 0 0 340,161 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 4,058,799,841 - - 3,138,023,750 4,062,365,401 -0.08%
Div Payout % 1,329,899.40% - - 988,142.30% 1,344,086.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 519,323 0 0 340,161 0 -
NOSH 6,088,200 999 999 6,276,047 6,093,548 -0.08%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.78% 10.99% 10.95% 13.96% 13.67% -
ROE 58.77% 0.00% 0.00% 93.36% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 39.22 210,150.02 213,634.86 36.26 36.29 8.05%
EPS 5.01 23,088.62 23,384.88 5.06 4.96 1.00%
DPS 66,666.66 0.00 0.00 50,000.00 66,666.66 0.00%
NAPS 0.0853 0.00 0.00 0.0542 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,268,206
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 25.24 22.21 22.58 24.05 23.37 7.97%
EPS 3.23 2.44 2.47 3.36 3.19 1.25%
DPS 42,894.02 0.00 0.00 33,163.12 42,931.70 -0.08%
NAPS 0.0549 0.00 0.00 0.0359 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 05/11/20 - - - - -
Price 1.88 0.00 0.00 0.00 0.00 -
P/RPS 4.79 0.00 0.00 0.00 0.00 -
P/EPS 37.50 0.00 0.00 0.00 0.00 -
EY 2.67 0.00 0.00 0.00 0.00 -
DY 35,460.99 0.00 0.00 0.00 0.00 -
P/NAPS 22.04 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment