[MRDIY] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[MRDIY] MR D.I.Y. GROUP (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 23.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRDIY's Result
MRDIY's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 740,234 516,664 534,085 617,131 561,723 31.67%
PBT 155,481 77,629 82,078 127,091 97,514 59.24%
Tax -42,029 -20,648 -23,616 -36,202 -23,897 75.60%
NP 113,452 56,981 58,462 90,889 73,617 53.92%
-
NP to SH 113,452 56,981 58,462 90,889 73,617 53.92%
-
Tax Rate 27.03% 26.60% 28.77% 28.49% 24.51% -
Total Cost 626,782 459,683 475,623 526,242 488,106 28.32%
-
Net Worth 519,323 0 0 339,736 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 519,323 0 0 339,736 0 -
NOSH 6,088,200 1,000 999 6,268,206 6,084,049 0.06%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 15.33% 11.03% 10.95% 14.73% 13.11% -
ROE 21.85% 0.00% 0.00% 26.75% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.16 51,666.25 53,408.72 9.85 9.23 31.64%
EPS 1.86 5,698.08 5,846.22 1.45 1.21 53.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0853 0.00 0.00 0.0542 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,268,206
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.83 5.46 5.65 6.52 5.94 31.71%
EPS 1.20 0.60 0.62 0.96 0.78 53.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.00 0.00 0.0359 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 05/11/20 - - - - -
Price 1.88 0.00 0.00 0.00 0.00 -
P/RPS 15.46 0.00 0.00 0.00 0.00 -
P/EPS 100.89 0.00 0.00 0.00 0.00 -
EY 0.99 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 22.04 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment