[ATECH] QoQ Annualized Quarter Result on 31-Oct-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
27-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Oct-2023
Profit Trend
QoQ- 14.09%
YoY- 30.69%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
Revenue 385,559 453,694 407,332 378,516 482,362 0 460,282 -14.08%
PBT 45,781 53,418 44,144 34,648 40,281 0 34,981 25.92%
Tax -7,534 -10,948 -6,920 -2,400 -3,036 0 -2,485 158.65%
NP 38,247 42,469 37,224 32,248 37,245 0 32,496 14.98%
-
NP to SH 38,247 42,469 37,224 32,248 37,245 0 32,496 14.98%
-
Tax Rate 16.46% 20.49% 15.68% 6.93% 7.54% - 7.10% -
Total Cost 347,312 411,225 370,108 346,268 445,117 0 427,786 -16.35%
-
Net Worth 330,429 330,298 318,176 313,266 232,816 232,816 218,489 42.53%
Dividend
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
Div 18,881 13,565 18,069 - 14,327 - 9,551 79.30%
Div Payout % 49.37% 31.94% 48.54% - 38.47% - 29.39% -
Equity
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
Net Worth 330,429 330,298 318,176 313,266 232,816 232,816 218,489 42.53%
NOSH 394,068 394,068 393,998 393,998 358,180 358,180 358,180 8.52%
Ratio Analysis
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
NP Margin 9.92% 9.36% 9.14% 8.52% 7.72% 0.00% 7.06% -
ROE 11.57% 12.86% 11.70% 10.29% 16.00% 0.00% 14.87% -
Per Share
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
RPS 98.01 115.38 103.70 96.66 134.67 0.00 128.51 -20.71%
EPS 9.72 10.80 9.48 8.24 10.40 0.00 9.07 6.10%
DPS 4.80 3.45 4.60 0.00 4.00 0.00 2.67 65.29%
NAPS 0.84 0.84 0.81 0.80 0.65 0.65 0.61 31.53%
Adjusted Per Share Value based on latest NOSH - 394,068
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
RPS 97.84 115.13 103.37 96.05 122.41 0.00 116.80 -14.08%
EPS 9.71 10.78 9.45 8.18 9.45 0.00 8.25 14.98%
DPS 4.79 3.44 4.59 0.00 3.64 0.00 2.42 79.49%
NAPS 0.8385 0.8382 0.8074 0.795 0.5908 0.5908 0.5544 42.54%
Price Multiplier on Financial Quarter End Date
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
Date 29/12/23 31/10/23 31/07/23 28/04/23 31/01/23 30/12/22 31/10/22 -
Price 2.60 2.52 2.60 2.65 2.59 1.83 1.66 -
P/RPS 2.65 2.18 2.51 2.74 1.92 0.00 1.29 85.30%
P/EPS 26.74 23.33 27.44 32.18 24.91 0.00 18.30 38.39%
EY 3.74 4.29 3.64 3.11 4.01 0.00 5.47 -27.80%
DY 1.85 1.37 1.77 0.00 1.54 0.00 1.61 12.64%
P/NAPS 3.10 3.00 3.21 3.31 3.98 2.82 2.72 11.85%
Price Multiplier on Announcement Date
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
Date 01/03/24 27/12/23 29/09/23 28/06/23 28/03/23 - 27/12/22 -
Price 2.69 2.61 2.65 2.17 3.08 0.00 1.93 -
P/RPS 2.74 2.26 2.56 2.24 2.29 0.00 1.50 67.56%
P/EPS 27.67 24.17 27.96 26.35 29.62 0.00 21.27 25.28%
EY 3.61 4.14 3.58 3.80 3.38 0.00 4.70 -20.23%
DY 1.78 1.32 1.74 0.00 1.30 0.00 1.38 24.36%
P/NAPS 3.20 3.11 3.27 2.71 4.74 0.00 3.16 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment