[ATECH] QoQ Annualized Quarter Result on 31-Oct-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
27-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Oct-2023
Profit Trend
QoQ--%
YoY- 30.69%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 CAGR
Revenue 555,924 502,804 385,559 453,694 0 407,332 0 -
PBT 84,562 84,072 45,781 53,418 0 44,144 0 -
Tax -21,036 -21,152 -7,534 -10,948 0 -6,920 0 -
NP 63,526 62,920 38,247 42,469 0 37,224 0 -
-
NP to SH 63,526 62,920 38,247 42,469 0 37,224 0 -
-
Tax Rate 24.88% 25.16% 16.46% 20.49% - 15.68% - -
Total Cost 492,398 439,884 347,312 411,225 0 370,108 0 -
-
Net Worth 437,930 346,296 330,429 330,298 0 318,176 0 -
Dividend
30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 CAGR
Div 21,304 42,500 18,881 13,565 - 18,069 - -
Div Payout % 33.54% 67.55% 49.37% 31.94% - 48.54% - -
Equity
30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 CAGR
Net Worth 437,930 346,296 330,429 330,298 0 318,176 0 -
NOSH 433,474 394,068 394,068 394,068 392,810 393,998 391,583 10.66%
Ratio Analysis
30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 CAGR
NP Margin 11.43% 12.51% 9.92% 9.36% 0.00% 9.14% 0.00% -
ROE 14.51% 18.17% 11.57% 12.86% 0.00% 11.70% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 CAGR
RPS 140.91 127.77 98.01 115.38 0.00 103.70 0.00 -
EPS 16.10 16.00 9.72 10.80 0.00 9.48 0.00 -
DPS 5.40 10.80 4.80 3.45 0.00 4.60 0.00 -
NAPS 1.11 0.88 0.84 0.84 0.00 0.81 0.00 -
Adjusted Per Share Value based on latest NOSH - 394,068
30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 CAGR
RPS 135.24 122.32 93.80 110.37 0.00 99.09 0.00 -
EPS 15.45 15.31 9.30 10.33 0.00 9.06 0.00 -
DPS 5.18 10.34 4.59 3.30 0.00 4.40 0.00 -
NAPS 1.0654 0.8425 0.8039 0.8035 0.00 0.7741 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 CAGR
Date 28/06/24 29/03/24 29/12/23 31/10/23 29/09/23 31/07/23 30/06/23 -
Price 3.67 2.67 2.60 2.52 2.65 2.60 2.31 -
P/RPS 2.60 2.09 2.65 2.18 0.00 2.51 0.00 -
P/EPS 22.79 16.70 26.74 23.33 0.00 27.44 0.00 -
EY 4.39 5.99 3.74 4.29 0.00 3.64 0.00 -
DY 1.47 4.04 1.85 1.37 0.00 1.77 0.00 -
P/NAPS 3.31 3.03 3.10 3.00 0.00 3.21 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 CAGR
Date 29/08/24 28/05/24 01/03/24 27/12/23 - 29/09/23 - -
Price 2.86 3.31 2.69 2.61 0.00 2.65 0.00 -
P/RPS 2.03 2.59 2.74 2.26 0.00 2.56 0.00 -
P/EPS 17.76 20.70 27.67 24.17 0.00 27.96 0.00 -
EY 5.63 4.83 3.61 4.14 0.00 3.58 0.00 -
DY 1.89 3.26 1.78 1.32 0.00 1.74 0.00 -
P/NAPS 2.58 3.76 3.20 3.11 0.00 3.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment