[PLINTAS] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[PLINTAS] PROLINTAS INFRA BUSINESS TRUST
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 98.39%
YoY- 129.01%
Quarter Report
Latest QR
Upcoming QR
PLINTAS's Result
PLINTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 316,357 311,710 306,104 133,473 133,958 130,548 80.12%
PBT 38,352 37,542 27,428 47,860 49,040 51,828 -18.14%
Tax -14,065 -25,300 -19,072 -131,582 -183,322 -378,948 -88.80%
NP 24,286 12,242 8,356 -83,722 -134,282 -327,120 -
-
NP to SH 24,286 12,242 8,356 -83,722 -134,282 -327,120 -
-
Tax Rate 36.67% 67.39% 69.53% 274.93% 373.82% 731.16% -
Total Cost 292,070 299,468 297,748 217,195 268,240 457,668 -25.81%
-
Net Worth 63,415,001 65,702,999 65,306,998 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 46,640 12,320 - - - - -
Div Payout % 192.04% 100.64% - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 63,415,001 65,702,999 65,306,998 0 0 0 -
NOSH 1,100,000 1,100,000 1,100,000 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.68% 3.93% 2.73% -62.73% -100.24% -250.57% -
ROE 0.04% 0.02% 0.01% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.76 28.34 27.83 0.00 0.00 0.00 -
EPS 2.21 1.12 0.76 0.00 0.00 0.00 -
DPS 4.24 1.12 0.00 0.00 0.00 0.00 -
NAPS 57.65 59.73 59.37 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,100,000
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.76 28.34 27.83 12.13 12.18 11.87 80.10%
EPS 2.21 1.12 0.76 -7.61 -12.21 -29.74 -
DPS 4.24 1.12 0.00 0.00 0.00 0.00 -
NAPS 57.65 59.73 59.37 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - -
Price 0.94 0.88 0.97 0.00 0.00 0.00 -
P/RPS 3.27 3.11 3.49 0.00 0.00 0.00 -
P/EPS 42.57 79.07 127.69 0.00 0.00 0.00 -
EY 2.35 1.26 0.78 0.00 0.00 0.00 -
DY 4.51 1.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.02 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 19/08/24 24/05/24 - - - -
Price 0.945 0.935 0.97 0.00 0.00 0.00 -
P/RPS 3.29 3.30 3.49 0.00 0.00 0.00 -
P/EPS 42.80 84.01 127.69 0.00 0.00 0.00 -
EY 2.34 1.19 0.78 0.00 0.00 0.00 -
DY 4.49 1.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment