[TENAGA] QoQ Annualized Quarter Result on 31-May-2000 [#3]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -9.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 14,454,800 14,454,800 13,719,100 13,435,333 13,263,800 13,456,000 12,158,000 -0.17%
PBT 3,081,600 2,959,200 1,523,800 1,951,733 2,123,400 -516,000 977,800 -1.15%
Tax -245,600 -245,600 -191,000 -193,600 -183,000 -206,800 -204,300 -0.18%
NP 2,836,000 2,713,600 1,332,800 1,758,133 1,940,400 -722,800 773,500 -1.30%
-
NP to SH 2,836,000 2,713,600 1,332,800 1,758,133 1,940,400 -722,800 773,500 -1.30%
-
Tax Rate 7.97% 8.30% 12.53% 9.92% 8.62% - 20.89% -
Total Cost 11,618,800 11,741,200 12,386,300 11,677,200 11,323,400 14,178,800 11,384,500 -0.02%
-
Net Worth 15,237,281 0 14,508,568 14,582,163 14,289,527 13,272,103 13,450,823 -0.12%
Dividend
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - 310,675 - - - - -
Div Payout % - - 23.31% - - - - -
Equity
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 15,237,281 0 14,508,568 14,582,163 14,289,527 13,272,103 13,450,823 -0.12%
NOSH 3,109,649 3,111,926 3,106,759 3,102,588 3,099,680 3,115,517 3,106,425 -0.00%
Ratio Analysis
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 19.62% 18.77% 9.71% 13.09% 14.63% -5.37% 6.36% -
ROE 18.61% 0.00% 9.19% 12.06% 13.58% -5.45% 5.75% -
Per Share
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 464.84 464.50 441.59 433.04 427.91 431.90 391.38 -0.17%
EPS 91.20 87.20 42.90 56.67 62.60 -23.20 24.90 -1.30%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 4.90 0.00 4.67 4.70 4.61 4.26 4.33 -0.12%
Adjusted Per Share Value based on latest NOSH - 3,110,714
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 248.67 248.67 236.01 231.13 228.18 231.48 209.15 -0.17%
EPS 48.79 46.68 22.93 30.25 33.38 -12.43 13.31 -1.30%
DPS 0.00 0.00 5.34 0.00 0.00 0.00 0.00 -
NAPS 2.6213 0.00 2.4959 2.5086 2.4582 2.2832 2.3139 -0.12%
Price Multiplier on Financial Quarter End Date
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 31/01/01 - 31/10/00 27/07/00 24/04/00 27/01/00 22/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment