[TENAGA] QoQ TTM Result on 31-May-2000 [#3]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- 42.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
TTM Result
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 14,314,600 13,968,800 13,719,100 13,384,300 9,939,700 6,671,800 3,307,800 -1.47%
PBT 1,972,300 2,392,600 1,523,800 1,357,900 955,800 -234,900 -105,900 -
Tax -222,300 -200,700 -10,300 141,400 195,100 234,900 105,900 -
NP 1,750,000 2,191,900 1,513,500 1,499,300 1,150,900 0 0 -100.00%
-
NP to SH 1,750,000 2,191,900 1,332,800 1,170,300 821,900 -329,000 -148,300 -
-
Tax Rate 11.27% 8.39% 0.68% -10.41% -20.41% - - -
Total Cost 12,564,600 11,776,900 12,205,600 11,885,000 8,788,800 6,671,800 3,307,800 -1.34%
-
Net Worth 15,237,281 0 13,262,800 14,620,356 14,300,941 13,272,103 13,346,999 -0.13%
Dividend
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - 93,064 93,064 247,543 247,543 154,479 154,479 -
Div Payout % - 4.25% 6.98% 21.15% 30.12% 0.00% 0.00% -
Equity
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 15,237,281 0 13,262,800 14,620,356 14,300,941 13,272,103 13,346,999 -0.13%
NOSH 3,109,649 3,111,926 2,840,000 3,110,714 3,102,156 3,115,517 3,089,583 -0.00%
Ratio Analysis
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 12.23% 15.69% 11.03% 11.20% 11.58% 0.00% 0.00% -
ROE 11.48% 0.00% 10.05% 8.00% 5.75% -2.48% -1.11% -
Per Share
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 460.33 448.88 483.07 430.26 320.41 214.15 107.06 -1.46%
EPS 56.28 70.44 46.93 37.62 26.49 -10.56 -4.80 -
DPS 0.00 2.99 3.28 8.00 7.98 4.96 5.00 -
NAPS 4.90 0.00 4.67 4.70 4.61 4.26 4.32 -0.12%
Adjusted Per Share Value based on latest NOSH - 3,110,714
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 246.25 240.30 236.01 230.25 170.99 114.77 56.90 -1.47%
EPS 30.11 37.71 22.93 20.13 14.14 -5.66 -2.55 -
DPS 0.00 1.60 1.60 4.26 4.26 2.66 2.66 -
NAPS 2.6213 0.00 2.2816 2.5151 2.4602 2.2832 2.2961 -0.13%
Price Multiplier on Financial Quarter End Date
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date - - 31/10/00 27/07/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment