[TENAGA] QoQ Annualized Quarter Result on 31-Aug-2000 [#4]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -24.19%
YoY- 72.31%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 14,111,400 14,454,800 14,454,800 13,719,100 13,435,333 13,263,800 13,456,000 -0.04%
PBT 3,086,800 3,081,600 2,959,200 1,523,800 1,951,733 2,123,400 -516,000 -
Tax -154,000 -245,600 -245,600 -191,000 -193,600 -183,000 -206,800 0.29%
NP 2,932,800 2,836,000 2,713,600 1,332,800 1,758,133 1,940,400 -722,800 -
-
NP to SH 2,932,800 2,836,000 2,713,600 1,332,800 1,758,133 1,940,400 -722,800 -
-
Tax Rate 4.99% 7.97% 8.30% 12.53% 9.92% 8.62% - -
Total Cost 11,178,600 11,618,800 11,741,200 12,386,300 11,677,200 11,323,400 14,178,800 0.24%
-
Net Worth 15,875,644 15,237,281 0 14,508,568 14,582,163 14,289,527 13,272,103 -0.18%
Dividend
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 248,542 - - 310,675 - - - -100.00%
Div Payout % 8.47% - - 23.31% - - - -
Equity
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 15,875,644 15,237,281 0 14,508,568 14,582,163 14,289,527 13,272,103 -0.18%
NOSH 3,106,779 3,109,649 3,111,926 3,106,759 3,102,588 3,099,680 3,115,517 0.00%
Ratio Analysis
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 20.78% 19.62% 18.77% 9.71% 13.09% 14.63% -5.37% -
ROE 18.47% 18.61% 0.00% 9.19% 12.06% 13.58% -5.45% -
Per Share
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 454.21 464.84 464.50 441.59 433.04 427.91 431.90 -0.05%
EPS 94.40 91.20 87.20 42.90 56.67 62.60 -23.20 -
DPS 8.00 0.00 0.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 5.11 4.90 0.00 4.67 4.70 4.61 4.26 -0.18%
Adjusted Per Share Value based on latest NOSH - 2,840,000
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 242.76 248.67 248.67 236.01 231.13 228.18 231.48 -0.04%
EPS 50.45 48.79 46.68 22.93 30.25 33.38 -12.43 -
DPS 4.28 0.00 0.00 5.34 0.00 0.00 0.00 -100.00%
NAPS 2.7311 2.6213 0.00 2.4959 2.5086 2.4582 2.2832 -0.18%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 11/05/01 31/01/01 - 31/10/00 27/07/00 24/04/00 27/01/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment