[KIMHIN] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -26.74%
YoY- -36.63%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 197,697 191,544 182,708 205,153 206,673 201,852 166,832 11.97%
PBT 17,624 11,912 5,404 5,501 8,062 8,122 6,188 100.79%
Tax 1,521 1,896 640 2,056 2,253 1,280 268 217.83%
NP 19,145 13,808 6,044 7,557 10,316 9,402 6,456 106.27%
-
NP to SH 19,145 13,808 6,044 7,557 10,316 9,402 6,456 106.27%
-
Tax Rate -8.63% -15.92% -11.84% -37.38% -27.95% -15.76% -4.33% -
Total Cost 178,552 177,736 176,664 197,596 196,357 192,450 160,376 7.41%
-
Net Worth 322,315 315,403 309,464 315,359 316,779 315,848 312,529 2.07%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 322,315 315,403 309,464 315,359 316,779 315,848 312,529 2.07%
NOSH 145,187 145,347 145,288 145,326 145,981 146,906 146,727 -0.70%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.68% 7.21% 3.31% 3.68% 4.99% 4.66% 3.87% -
ROE 5.94% 4.38% 1.95% 2.40% 3.26% 2.98% 2.07% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 136.17 131.78 125.76 141.17 141.58 137.40 113.70 12.76%
EPS 13.19 9.50 4.16 5.20 7.07 6.40 4.40 107.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.17 2.13 2.17 2.17 2.15 2.13 2.79%
Adjusted Per Share Value based on latest NOSH - 179,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 127.04 123.09 117.41 131.83 132.81 129.71 107.21 11.96%
EPS 12.30 8.87 3.88 4.86 6.63 6.04 4.15 106.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0712 2.0268 1.9886 2.0265 2.0356 2.0297 2.0083 2.07%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.91 1.09 0.96 1.17 1.34 1.63 2.38 -
P/RPS 0.67 0.83 0.76 0.83 0.95 1.19 2.09 -53.12%
P/EPS 6.90 11.47 23.08 22.50 18.96 25.47 54.09 -74.62%
EY 14.49 8.72 4.33 4.44 5.27 3.93 1.85 293.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.45 0.54 0.62 0.76 1.12 -48.79%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 15/08/01 21/05/01 26/02/01 21/11/00 25/08/00 25/05/00 -
Price 1.08 1.06 0.96 1.05 1.40 1.55 2.02 -
P/RPS 0.79 0.80 0.76 0.74 0.99 1.13 1.78 -41.78%
P/EPS 8.19 11.16 23.08 20.19 19.81 24.22 45.91 -68.27%
EY 12.21 8.96 4.33 4.95 5.05 4.13 2.18 215.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.45 0.48 0.65 0.72 0.95 -35.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment