[KIMHIN] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -20.89%
YoY- 3.41%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 198,421 199,999 209,122 205,153 207,334 203,737 144,519 23.50%
PBT 12,672 7,396 5,305 5,501 7,094 10,783 8,269 32.88%
Tax 1,687 2,544 2,329 2,236 2,458 1,226 653 88.17%
NP 14,359 9,940 7,634 7,737 9,552 12,009 8,922 37.29%
-
NP to SH 14,179 9,760 7,454 7,557 9,552 12,009 8,922 36.14%
-
Tax Rate -13.31% -34.40% -43.90% -40.65% -34.65% -11.37% -7.90% -
Total Cost 184,062 190,059 201,488 197,416 197,782 191,728 135,597 22.57%
-
Net Worth 322,614 315,439 309,464 390,600 313,720 316,050 312,529 2.13%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 322,614 315,439 309,464 390,600 313,720 316,050 312,529 2.13%
NOSH 145,321 145,363 145,288 179,999 144,571 147,000 146,727 -0.63%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.24% 4.97% 3.65% 3.77% 4.61% 5.89% 6.17% -
ROE 4.40% 3.09% 2.41% 1.93% 3.04% 3.80% 2.85% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 136.54 137.59 143.94 113.97 143.41 138.60 98.49 24.30%
EPS 9.76 6.71 5.13 4.20 6.61 8.17 6.08 37.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.17 2.13 2.17 2.17 2.15 2.13 2.79%
Adjusted Per Share Value based on latest NOSH - 179,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 127.51 128.52 134.38 131.83 133.23 130.92 92.87 23.50%
EPS 9.11 6.27 4.79 4.86 6.14 7.72 5.73 36.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0731 2.027 1.9886 2.51 2.016 2.031 2.0083 2.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.91 1.09 0.96 1.17 1.34 1.63 2.38 -
P/RPS 0.67 0.79 0.67 1.03 0.93 1.18 2.42 -57.48%
P/EPS 9.33 16.23 18.71 27.87 20.28 19.95 39.14 -61.52%
EY 10.72 6.16 5.34 3.59 4.93 5.01 2.55 160.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.45 0.54 0.62 0.76 1.12 -48.79%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 15/08/01 21/05/01 26/02/01 21/11/00 25/08/00 - -
Price 1.08 1.06 0.96 1.05 1.40 1.55 0.00 -
P/RPS 0.79 0.77 0.67 0.92 0.98 1.12 0.00 -
P/EPS 11.07 15.79 18.71 25.01 21.19 18.97 0.00 -
EY 9.03 6.33 5.34 4.00 4.72 5.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.45 0.48 0.65 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment