[KIMHIN] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -105.93%
YoY- -109.92%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 52,501 50,095 45,677 50,148 54,079 59,218 41,708 16.56%
PBT 7,262 4,605 1,351 -546 1,986 2,514 1,547 180.09%
Tax 193 788 160 546 1,050 573 67 102.32%
NP 7,455 5,393 1,511 0 3,036 3,087 1,614 177.09%
-
NP to SH 7,455 5,393 1,511 -180 3,036 3,087 1,614 177.09%
-
Tax Rate -2.66% -17.11% -11.84% - -52.87% -22.79% -4.33% -
Total Cost 45,046 44,702 44,166 50,148 51,043 56,131 40,094 8.06%
-
Net Worth 322,614 315,439 309,464 390,600 313,720 316,050 312,529 2.13%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 322,614 315,439 309,464 390,600 313,720 316,050 312,529 2.13%
NOSH 145,321 145,363 145,288 179,999 144,571 147,000 146,727 -0.63%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.20% 10.77% 3.31% 0.00% 5.61% 5.21% 3.87% -
ROE 2.31% 1.71% 0.49% -0.05% 0.97% 0.98% 0.52% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 36.13 34.46 31.44 27.86 37.41 40.28 28.43 17.30%
EPS 5.13 3.71 1.04 -0.10 2.10 2.10 1.10 178.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.17 2.13 2.17 2.17 2.15 2.13 2.79%
Adjusted Per Share Value based on latest NOSH - 179,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.74 32.19 29.35 32.23 34.75 38.05 26.80 16.57%
EPS 4.79 3.47 0.97 -0.12 1.95 1.98 1.04 176.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0731 2.027 1.9886 2.51 2.016 2.031 2.0083 2.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.91 1.09 0.96 1.17 1.34 1.63 2.38 -
P/RPS 2.52 3.16 3.05 4.20 3.58 4.05 8.37 -55.04%
P/EPS 17.74 29.38 92.31 -1,170.00 63.81 77.62 216.36 -81.09%
EY 5.64 3.40 1.08 -0.09 1.57 1.29 0.46 430.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.45 0.54 0.62 0.76 1.12 -48.79%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 15/08/01 21/05/01 26/02/01 21/11/00 25/08/00 25/05/00 -
Price 1.08 1.06 0.96 1.05 1.40 1.55 2.02 -
P/RPS 2.99 3.08 3.05 3.77 3.74 3.85 7.11 -43.83%
P/EPS 21.05 28.57 92.31 -1,050.00 66.67 73.81 183.64 -76.37%
EY 4.75 3.50 1.08 -0.10 1.50 1.35 0.54 325.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.45 0.48 0.65 0.72 0.95 -35.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment