[OCB] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[OCB] OCB BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -88.83%
YoY- -88.49%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 242,496 240,800 271,917 269,084 285,136 282,108 292,477 -11.77%
PBT -460 3,468 -18,559 3,612 7,672 7,400 8,830 -
Tax -820 -1,160 -2,904 -3,164 -3,660 -3,416 -3,838 -64.36%
NP -1,280 2,308 -21,463 448 4,012 3,984 4,992 -
-
NP to SH -1,280 2,308 -21,463 448 4,012 3,984 4,993 -
-
Tax Rate - 33.45% - 87.60% 47.71% 46.16% 43.47% -
Total Cost 243,776 238,492 293,380 268,636 281,124 278,124 287,485 -10.43%
-
Net Worth 217,551 218,582 218,041 239,640 241,697 241,697 240,668 -6.52%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - 1,028 -
Div Payout % - - - - - - 20.60% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 217,551 218,582 218,041 239,640 241,697 241,697 240,668 -6.52%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -0.53% 0.96% -7.89% 0.17% 1.41% 1.41% 1.71% -
ROE -0.59% 1.06% -9.84% 0.19% 1.66% 1.65% 2.07% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 235.19 233.55 264.38 261.63 277.23 274.29 284.37 -11.92%
EPS 1.24 2.24 -20.87 0.44 3.90 3.88 4.85 -59.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 2.11 2.12 2.12 2.33 2.35 2.35 2.34 -6.68%
Adjusted Per Share Value based on latest NOSH - 102,850
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 235.64 233.99 264.22 261.47 277.07 274.13 284.20 -11.77%
EPS -1.24 2.24 -20.86 0.44 3.90 3.87 4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 2.114 2.124 2.1187 2.3286 2.3486 2.3486 2.3386 -6.52%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.55 0.565 0.62 0.715 0.75 0.73 0.66 -
P/RPS 0.23 0.24 0.23 0.27 0.27 0.27 0.23 0.00%
P/EPS -44.30 25.24 -2.97 164.15 19.23 18.85 13.60 -
EY -2.26 3.96 -33.66 0.61 5.20 5.31 7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.52 -
P/NAPS 0.26 0.27 0.29 0.31 0.32 0.31 0.28 -4.83%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 22/05/18 26/02/18 28/11/17 29/08/17 23/05/17 27/02/17 -
Price 0.455 0.575 0.585 0.67 0.74 0.84 0.755 -
P/RPS 0.19 0.25 0.22 0.26 0.27 0.31 0.27 -20.93%
P/EPS -36.65 25.69 -2.80 153.82 18.97 21.69 15.55 -
EY -2.73 3.89 -35.67 0.65 5.27 4.61 6.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.32 -
P/NAPS 0.22 0.27 0.28 0.29 0.31 0.36 0.32 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment