[OCB] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[OCB] OCB BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 110.75%
YoY- -42.07%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 246,814 250,354 242,496 240,800 271,917 269,084 285,136 -9.14%
PBT -3,234 2,016 -460 3,468 -18,559 3,612 7,672 -
Tax -1,752 -1,766 -820 -1,160 -2,904 -3,164 -3,660 -38.72%
NP -4,986 249 -1,280 2,308 -21,463 448 4,012 -
-
NP to SH -4,986 249 -1,280 2,308 -21,463 448 4,012 -
-
Tax Rate - 87.60% - 33.45% - 87.60% 47.71% -
Total Cost 251,800 250,105 243,776 238,492 293,380 268,636 281,124 -7.06%
-
Net Worth 212,396 218,582 217,551 218,582 218,041 239,640 241,697 -8.23%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 212,396 218,582 217,551 218,582 218,041 239,640 241,697 -8.23%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.02% 0.10% -0.53% 0.96% -7.89% 0.17% 1.41% -
ROE -2.35% 0.11% -0.59% 1.06% -9.84% 0.19% 1.66% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 239.38 242.82 235.19 233.55 264.38 261.63 277.23 -9.29%
EPS -4.84 0.24 1.24 2.24 -20.87 0.44 3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.12 2.11 2.12 2.12 2.33 2.35 -8.38%
Adjusted Per Share Value based on latest NOSH - 102,850
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 239.83 243.27 235.64 233.99 264.22 261.47 277.07 -9.15%
EPS -4.84 0.24 -1.24 2.24 -20.86 0.44 3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0639 2.124 2.114 2.124 2.1187 2.3286 2.3486 -8.23%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.48 0.385 0.55 0.565 0.62 0.715 0.75 -
P/RPS 0.20 0.16 0.23 0.24 0.23 0.27 0.27 -18.08%
P/EPS -9.93 159.21 -44.30 25.24 -2.97 164.15 19.23 -
EY -10.07 0.63 -2.26 3.96 -33.66 0.61 5.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.26 0.27 0.29 0.31 0.32 -19.71%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 22/11/18 27/08/18 22/05/18 26/02/18 28/11/17 29/08/17 -
Price 0.37 0.35 0.455 0.575 0.585 0.67 0.74 -
P/RPS 0.15 0.14 0.19 0.25 0.22 0.26 0.27 -32.34%
P/EPS -7.65 144.73 -36.65 25.69 -2.80 153.82 18.97 -
EY -13.07 0.69 -2.73 3.89 -35.67 0.65 5.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.22 0.27 0.28 0.29 0.31 -30.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment