[OCB] QoQ Annualized Quarter Result on 31-Dec-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Dec-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 332,572 225,019 0 0 197,578 51.57%
PBT 7,528 14,543 0 0 19,916 -54.02%
Tax -3,436 -5,452 0 0 -4,229 -15.28%
NP 4,092 9,091 0 0 15,687 -65.81%
-
NP to SH 4,092 9,091 0 0 15,687 -65.81%
-
Tax Rate 45.64% 37.49% - - 21.23% -
Total Cost 328,480 215,928 0 0 181,891 60.33%
-
Net Worth 134,560 134,878 133,913 0 126,303 5.18%
Dividend
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 134,560 134,878 133,913 0 126,303 5.18%
NOSH 42,448 42,481 42,512 42,512 42,512 -0.12%
Ratio Analysis
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 1.23% 4.04% 0.00% 0.00% 7.94% -
ROE 3.04% 6.74% 0.00% 0.00% 12.42% -
Per Share
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 783.48 529.69 0.00 0.00 464.76 51.75%
EPS 9.64 21.40 0.00 0.00 36.90 -65.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.175 3.15 0.00 2.971 5.31%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 323.36 218.78 0.00 0.00 192.10 51.57%
EPS 3.98 8.84 0.00 0.00 15.25 -65.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3083 1.3114 1.302 0.00 1.228 5.18%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/02/00 19/11/99 - - - -
Price 4.24 0.00 0.00 0.00 0.00 -
P/RPS 0.54 0.00 0.00 0.00 0.00 -
P/EPS 43.98 0.00 0.00 0.00 0.00 -
EY 2.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment