[OCB] QoQ Annualized Quarter Result on 30-Sep-1999 [#4]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY- -42.05%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 370,510 183,001 332,572 225,019 0 0 197,578 -0.63%
PBT 14,077 5,738 7,528 14,543 0 0 19,916 0.35%
Tax -7,977 -2,890 -3,436 -5,452 0 0 -4,229 -0.64%
NP 6,100 2,848 4,092 9,091 0 0 15,687 0.96%
-
NP to SH 6,100 2,848 4,092 9,091 0 0 15,687 0.96%
-
Tax Rate 56.67% 50.37% 45.64% 37.49% - - 21.23% -
Total Cost 364,410 180,153 328,480 215,928 0 0 181,891 -0.70%
-
Net Worth 138,355 136,448 134,560 134,878 133,913 0 126,303 -0.09%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 138,355 136,448 134,560 134,878 133,913 0 126,303 -0.09%
NOSH 42,518 42,507 42,448 42,481 42,512 42,512 42,512 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 1.65% 1.56% 1.23% 4.04% 0.00% 0.00% 7.94% -
ROE 4.41% 2.09% 3.04% 6.74% 0.00% 0.00% 12.42% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 871.41 430.51 783.48 529.69 0.00 0.00 464.76 -0.63%
EPS 14.35 6.70 9.64 21.40 0.00 0.00 36.90 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.254 3.21 3.17 3.175 3.15 0.00 2.971 -0.09%
Adjusted Per Share Value based on latest NOSH - 42,608
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 360.24 177.93 323.36 218.78 0.00 0.00 192.10 -0.63%
EPS 5.93 2.77 3.98 8.84 0.00 0.00 15.25 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3452 1.3267 1.3083 1.3114 1.302 0.00 1.228 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.54 6.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.41 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.67 94.78 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.05 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.98 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/08/00 26/05/00 28/02/00 19/11/99 - - - -
Price 3.48 4.34 4.24 0.00 0.00 0.00 0.00 -
P/RPS 0.40 1.01 0.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.26 64.78 43.98 0.00 0.00 0.00 0.00 -100.00%
EY 4.12 1.54 2.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.35 1.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment