[APB] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -129.55%
YoY- 3.07%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 36,036 46,270 43,784 85,448 98,970 109,398 80,432 -41.47%
PBT -33,746 -69,556 -65,628 -149,919 -65,346 -62,094 -76,604 -42.13%
Tax -8 0 0 -82 0 -164 0 -
NP -33,754 -69,556 -65,628 -150,001 -65,346 -62,258 -76,604 -42.12%
-
NP to SH -33,754 -69,556 -65,628 -150,001 -65,346 -62,258 -76,604 -42.12%
-
Tax Rate - - - - - - - -
Total Cost 69,790 115,826 109,412 235,449 164,317 171,656 157,036 -41.79%
-
Net Worth -498,989 -509,366 -489,573 -474,096 -375,054 -357,119 -345,188 27.87%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -498,989 -509,366 -489,573 -474,096 -375,054 -357,119 -345,188 27.87%
NOSH 37,229 37,395 37,288 37,359 37,360 37,357 37,360 -0.23%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -93.67% -150.33% -149.89% -175.55% -66.03% -56.91% -95.24% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 96.79 123.73 117.42 228.72 264.90 292.84 215.29 -41.34%
EPS -90.67 -186.00 -176.00 -402.00 -174.67 -166.00 -204.00 -41.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.4031 -13.621 -13.1293 -12.6901 -10.0387 -9.5594 -9.2394 28.17%
Adjusted Per Share Value based on latest NOSH - 37,360
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 31.93 40.99 38.79 75.70 87.68 96.92 71.26 -41.47%
EPS -29.90 -61.62 -58.14 -132.89 -57.89 -55.16 -67.87 -42.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.4207 -4.5127 -4.3373 -4.2002 -3.3227 -3.1639 -3.0582 27.87%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.26 0.20 0.21 0.11 0.09 0.09 0.12 67.51%
P/EPS -0.28 -0.13 -0.14 -0.06 -0.14 -0.15 -0.12 76.01%
EY -362.67 -744.00 -704.00 -1,606.03 -699.63 -666.61 -820.16 -41.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 03/06/03 26/02/03 03/01/03 28/08/02 30/05/02 28/02/02 29/11/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.26 0.20 0.21 0.11 0.09 0.09 0.12 67.51%
P/EPS -0.28 -0.13 -0.14 -0.06 -0.14 -0.15 -0.12 76.01%
EY -362.67 -744.00 -704.00 -1,606.03 -699.63 -666.61 -820.16 -41.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment