[APB] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -7.28%
YoY- 1.78%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 22,166 41,695 76,286 85,448 104,847 118,233 124,571 -68.39%
PBT -117,316 -135,218 -147,175 -149,919 -139,820 -148,783 -153,319 -16.35%
Tax -82 -82 -82 -82 90,810 117,675 134,168 -
NP -117,398 -135,300 -147,257 -150,001 -49,010 -31,108 -19,151 235.31%
-
NP to SH -117,398 -135,300 -147,257 -150,001 -139,820 -148,787 -153,332 -16.32%
-
Tax Rate - - - - - - - -
Total Cost 139,564 176,995 223,543 235,449 153,857 149,341 143,722 -1.93%
-
Net Worth 0 0 -489,573 -474,106 -375,026 -357,192 -345,188 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 0 0 -489,573 -474,106 -375,026 -357,192 -345,188 -
NOSH 37,848 37,491 37,288 37,360 37,358 37,365 37,360 0.86%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -529.63% -324.50% -193.03% -175.55% -46.74% -26.31% -15.37% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 58.57 111.21 204.58 228.71 280.65 316.42 333.43 -68.66%
EPS -310.18 -360.88 -394.91 -401.50 -374.27 -398.19 -410.41 -17.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 -13.1293 -12.6901 -10.0387 -9.5594 -9.2394 -
Adjusted Per Share Value based on latest NOSH - 37,360
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.64 36.94 67.58 75.70 92.89 104.75 110.36 -68.39%
EPS -104.01 -119.87 -130.46 -132.89 -123.87 -131.82 -135.84 -16.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 -4.3373 -4.2003 -3.3225 -3.1645 -3.0582 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.43 0.22 0.12 0.11 0.09 0.08 0.07 235.78%
P/EPS -0.08 -0.07 -0.06 -0.06 -0.07 -0.06 -0.06 21.16%
EY -1,240.73 -1,443.51 -1,579.64 -1,605.99 -1,497.08 -1,592.77 -1,641.65 -17.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 03/06/03 26/02/03 03/01/03 28/08/02 30/05/02 28/02/02 29/11/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.43 0.22 0.12 0.11 0.09 0.08 0.07 235.78%
P/EPS -0.08 -0.07 -0.06 -0.06 -0.07 -0.06 -0.06 21.16%
EY -1,240.73 -1,443.51 -1,579.64 -1,605.99 -1,497.08 -1,592.77 -1,641.65 -17.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment