[APB] QoQ Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
03-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 56.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 30,666 36,036 46,270 43,784 85,448 98,970 109,398 -57.26%
PBT -84,020 -33,746 -69,556 -65,628 -149,919 -65,346 -62,094 22.40%
Tax -167 -8 0 0 -82 0 -164 1.21%
NP -84,187 -33,754 -69,556 -65,628 -150,001 -65,346 -62,258 22.35%
-
NP to SH -84,187 -33,754 -69,556 -65,628 -150,001 -65,346 -62,258 22.35%
-
Tax Rate - - - - - - - -
Total Cost 114,853 69,790 115,826 109,412 235,449 164,317 171,656 -23.55%
-
Net Worth -566,675 -498,989 -509,366 -489,573 -474,096 -375,054 -357,119 36.15%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -566,675 -498,989 -509,366 -489,573 -474,096 -375,054 -357,119 36.15%
NOSH 37,416 37,229 37,395 37,288 37,359 37,360 37,357 0.10%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -274.53% -93.67% -150.33% -149.89% -175.55% -66.03% -56.91% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 81.96 96.79 123.73 117.42 228.72 264.90 292.84 -57.31%
EPS -225.00 -90.67 -186.00 -176.00 -402.00 -174.67 -166.00 22.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -15.1451 -13.4031 -13.621 -13.1293 -12.6901 -10.0387 -9.5594 36.01%
Adjusted Per Share Value based on latest NOSH - 37,288
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 27.17 31.93 40.99 38.79 75.70 87.68 96.92 -57.26%
EPS -74.58 -29.90 -61.62 -58.14 -132.89 -57.89 -55.16 22.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.0204 -4.4207 -4.5127 -4.3373 -4.2002 -3.3227 -3.1639 36.15%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.31 0.26 0.20 0.21 0.11 0.09 0.09 128.59%
P/EPS -0.11 -0.28 -0.13 -0.14 -0.06 -0.14 -0.15 -18.72%
EY -900.00 -362.67 -744.00 -704.00 -1,606.03 -699.63 -666.61 22.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 03/06/03 26/02/03 03/01/03 28/08/02 30/05/02 28/02/02 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.31 0.26 0.20 0.21 0.11 0.09 0.09 128.59%
P/EPS -0.11 -0.28 -0.13 -0.14 -0.06 -0.14 -0.15 -18.72%
EY -900.00 -362.67 -744.00 -704.00 -1,606.03 -699.63 -666.61 22.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment