[APB] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
03-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 83.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 3,639 3,892 12,189 10,946 11,220 19,529 34,591 -77.80%
PBT -58,710 9,468 -18,371 -16,407 -100,909 -17,902 -11,957 189.72%
Tax -161 -6 0 0 -82 0 0 -
NP -58,871 9,462 -18,371 -16,407 -100,991 -17,902 -11,957 190.26%
-
NP to SH -58,871 9,462 -18,371 -16,407 -100,991 -17,902 -11,957 190.26%
-
Tax Rate - 0.06% - - - - - -
Total Cost 62,510 -5,570 30,560 27,353 112,211 37,431 46,548 21.78%
-
Net Worth -564,308 -507,280 -510,676 -489,573 -474,106 -375,026 -357,192 35.76%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -564,308 -507,280 -510,676 -489,573 -474,106 -375,026 -357,192 35.76%
NOSH 37,260 37,848 37,491 37,288 37,360 37,358 37,365 -0.18%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -1,617.78% 243.11% -150.72% -149.89% -900.10% -91.67% -34.57% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 9.77 10.28 32.51 29.35 30.03 52.28 92.57 -77.75%
EPS -158.00 25.00 -49.00 -44.00 -270.00 -48.00 -32.00 190.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -15.1451 -13.4031 -13.621 -13.1293 -12.6901 -10.0387 -9.5594 36.01%
Adjusted Per Share Value based on latest NOSH - 37,288
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 3.22 3.45 10.80 9.70 9.94 17.30 30.65 -77.82%
EPS -52.16 8.38 -16.28 -14.54 -89.47 -15.86 -10.59 190.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.9994 -4.4942 -4.5243 -4.3373 -4.2003 -3.3225 -3.1645 35.76%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 2.56 2.43 0.77 0.85 0.83 0.48 0.27 349.82%
P/EPS -0.16 1.00 -0.51 -0.57 -0.09 -0.52 -0.78 -65.31%
EY -632.00 100.00 -196.00 -176.00 -1,081.26 -191.68 -128.00 190.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 03/06/03 26/02/03 03/01/03 28/08/02 30/05/02 28/02/02 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 2.56 2.43 0.77 0.85 0.83 0.48 0.27 349.82%
P/EPS -0.16 1.00 -0.51 -0.57 -0.09 -0.52 -0.78 -65.31%
EY -632.00 100.00 -196.00 -176.00 -1,081.26 -191.68 -128.00 190.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment