[APB] QoQ Annualized Quarter Result on 31-Dec-2021 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- -69.54%
YoY- -317.99%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 78,018 77,424 68,790 63,784 56,871 57,746 66,094 11.68%
PBT 9,710 5,062 -994 -8,900 -4,984 1,549 6,418 31.75%
Tax -1,112 -77 -104 -116 -334 -85 -74 507.94%
NP 8,598 4,985 -1,098 -9,016 -5,318 1,464 6,344 22.44%
-
NP to SH 8,598 4,985 -1,098 -9,016 -5,318 1,464 6,344 22.44%
-
Tax Rate 11.45% 1.52% - - - 5.49% 1.15% -
Total Cost 69,420 72,438 69,888 72,800 62,189 56,282 59,750 10.50%
-
Net Worth 149,694 156,347 151,912 150,749 152,966 158,508 160,725 -4.62%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 11,088 14,784 - - - - - -
Div Payout % 128.97% 296.56% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 149,694 156,347 151,912 150,749 152,966 158,508 160,725 -4.62%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.02% 6.44% -1.60% -14.14% -9.35% 2.54% 9.60% -
ROE 5.74% 3.19% -0.72% -5.98% -3.48% 0.92% 3.95% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 70.36 69.82 62.04 57.54 51.31 52.10 59.63 11.65%
EPS 7.75 4.49 -1.00 -8.12 -4.80 1.32 5.72 22.42%
DPS 10.00 13.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.41 1.37 1.36 1.38 1.43 1.45 -4.64%
Adjusted Per Share Value based on latest NOSH - 112,875
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 69.13 68.60 60.95 56.52 50.39 51.17 58.56 11.68%
EPS 7.62 4.42 -0.97 -7.99 -4.71 1.30 5.62 22.48%
DPS 9.82 13.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3264 1.3853 1.346 1.3357 1.3554 1.4045 1.4241 -4.62%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.25 0.69 0.795 0.71 0.705 0.705 0.83 -
P/RPS 1.78 0.99 1.28 1.23 1.37 1.35 1.39 17.90%
P/EPS 16.12 15.35 -80.29 -8.73 -14.69 53.38 14.50 7.30%
EY 6.20 6.52 -1.25 -11.46 -6.81 1.87 6.90 -6.87%
DY 8.00 19.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.49 0.58 0.52 0.51 0.49 0.57 38.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 15/08/22 26/05/22 23/02/22 29/11/21 26/08/21 27/05/21 -
Price 1.23 1.13 0.70 0.78 0.695 0.78 0.805 -
P/RPS 1.75 1.62 1.13 1.36 1.35 1.50 1.35 18.86%
P/EPS 15.86 25.13 -70.69 -9.59 -14.49 59.06 14.07 8.30%
EY 6.30 3.98 -1.41 -10.43 -6.90 1.69 7.11 -7.74%
DY 8.13 11.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.80 0.51 0.57 0.50 0.55 0.56 38.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment