[APB] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 5.5%
YoY- -2.93%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 80,432 154,876 147,793 155,860 148,004 223,499 247,026 -52.63%
PBT -76,604 -154,184 -82,464 -69,966 -73,960 -72,306 -67,773 8.50%
Tax 0 154,184 82,464 69,966 73,960 72,306 67,773 -
NP -76,604 0 0 0 0 0 0 -
-
NP to SH -76,604 -154,744 -82,548 -70,084 -74,160 -72,323 -67,860 8.40%
-
Tax Rate - - - - - - - -
Total Cost 157,036 154,876 147,793 155,860 148,004 223,499 247,026 -26.04%
-
Net Worth -345,188 -326,034 -224,391 -197,520 -180,964 -158,828 -137,947 84.21%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -345,188 -326,034 -224,391 -197,520 -180,964 -158,828 -137,947 84.21%
NOSH 37,360 37,360 37,358 37,358 37,363 37,283 37,282 0.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -95.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 215.29 414.55 395.61 417.20 396.11 599.45 662.57 -52.70%
EPS -204.00 -414.20 -220.96 -187.60 -198.48 -193.98 -182.01 7.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -9.2394 -8.7268 -6.0064 -5.2872 -4.8433 -4.26 -3.70 83.95%
Adjusted Per Share Value based on latest NOSH - 37,360
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 71.26 137.21 130.94 138.08 131.12 198.01 218.85 -52.63%
EPS -67.87 -137.09 -73.13 -62.09 -65.70 -64.07 -60.12 8.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.0582 -2.8885 -1.988 -1.7499 -1.6032 -1.4071 -1.2221 84.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.25 0.25 0.28 0.49 0.60 1.20 2.16 -
P/RPS 0.12 0.06 0.07 0.12 0.15 0.20 0.33 -49.02%
P/EPS -0.12 -0.06 -0.13 -0.26 -0.30 -0.62 -1.19 -78.30%
EY -820.16 -1,656.78 -789.14 -382.86 -330.80 -161.65 -84.27 355.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 15/10/01 30/05/01 26/02/01 02/02/01 29/08/00 30/05/00 -
Price 0.25 0.25 0.25 0.40 0.47 0.73 1.57 -
P/RPS 0.12 0.06 0.06 0.10 0.12 0.12 0.24 -36.97%
P/EPS -0.12 -0.06 -0.11 -0.21 -0.24 -0.38 -0.86 -73.06%
EY -820.16 -1,656.78 -883.84 -469.00 -422.30 -265.73 -115.93 268.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment