[APB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -89.01%
YoY- -2.93%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 20,108 154,876 110,845 77,930 37,001 223,499 185,270 -77.21%
PBT -19,151 -154,184 -61,848 -34,983 -18,490 -72,306 -50,830 -47.80%
Tax 0 154,184 61,848 34,983 18,490 72,306 50,830 -
NP -19,151 0 0 0 0 0 0 -
-
NP to SH -19,151 -154,744 -61,911 -35,042 -18,540 -72,323 -50,895 -47.84%
-
Tax Rate - - - - - - - -
Total Cost 39,259 154,876 110,845 77,930 37,001 223,499 185,270 -64.42%
-
Net Worth -345,188 -326,034 -224,391 -197,520 -180,964 -158,828 -137,947 84.21%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -345,188 -326,034 -224,391 -197,520 -180,964 -158,828 -137,947 84.21%
NOSH 37,360 37,360 37,358 37,358 37,363 37,283 37,282 0.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -95.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 53.82 414.55 296.70 208.60 99.03 599.45 496.93 -77.24%
EPS -51.00 -414.20 -165.72 -93.80 -49.62 -193.98 -136.51 -48.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -9.2394 -8.7268 -6.0064 -5.2872 -4.8433 -4.26 -3.70 83.95%
Adjusted Per Share Value based on latest NOSH - 37,360
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.82 137.23 98.21 69.05 32.78 198.03 164.16 -77.21%
EPS -16.97 -137.11 -54.86 -31.05 -16.43 -64.08 -45.10 -47.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.0585 -2.8888 -1.9882 -1.7501 -1.6034 -1.4073 -1.2223 84.20%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.25 0.25 0.28 0.49 0.60 1.20 2.16 -
P/RPS 0.46 0.06 0.09 0.23 0.61 0.20 0.43 4.59%
P/EPS -0.49 -0.06 -0.17 -0.52 -1.21 -0.62 -1.58 -54.15%
EY -205.04 -1,656.78 -591.86 -191.43 -82.70 -161.65 -63.20 118.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 15/10/01 30/05/01 26/02/01 02/02/01 29/08/00 30/05/00 -
Price 0.25 0.25 0.25 0.40 0.47 0.73 1.57 -
P/RPS 0.46 0.06 0.08 0.19 0.47 0.12 0.32 27.34%
P/EPS -0.49 -0.06 -0.15 -0.43 -0.95 -0.38 -1.15 -43.34%
EY -205.04 -1,656.78 -662.88 -234.50 -105.57 -265.73 -86.95 77.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment