[MINHO] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 759.86%
YoY- -37.56%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 228,976 201,833 210,404 198,022 206,596 258,153 266,685 -9.65%
PBT 15,988 5,299 9,298 7,880 3,104 7,921 14,485 6.79%
Tax -5,340 -1,164 -2,657 -2,922 -3,256 -4,155 -4,805 7.28%
NP 10,648 4,135 6,641 4,958 -152 3,766 9,680 6.55%
-
NP to SH 9,588 3,109 5,488 4,884 568 2,568 7,505 17.72%
-
Tax Rate 33.40% 21.97% 28.58% 37.08% 104.90% 52.46% 33.17% -
Total Cost 218,328 197,698 203,762 193,064 206,748 254,387 257,005 -10.29%
-
Net Worth 377,997 374,591 374,591 374,591 371,186 371,186 377,997 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 377,997 374,591 374,591 374,591 371,186 371,186 377,997 0.00%
NOSH 340,538 340,538 340,538 340,538 340,538 340,538 340,538 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.65% 2.05% 3.16% 2.50% -0.07% 1.46% 3.63% -
ROE 2.54% 0.83% 1.47% 1.30% 0.15% 0.69% 1.99% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 67.24 59.27 61.79 58.15 60.67 75.81 78.31 -9.65%
EPS 2.80 0.91 1.61 1.44 0.16 0.75 2.20 17.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.10 1.10 1.09 1.09 1.11 0.00%
Adjusted Per Share Value based on latest NOSH - 340,538
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 64.19 56.58 58.98 55.51 57.91 72.37 74.76 -9.65%
EPS 2.69 0.87 1.54 1.37 0.16 0.72 2.10 17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0596 1.0501 1.0501 1.0501 1.0405 1.0405 1.0596 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.335 0.35 0.295 0.25 0.205 0.33 0.265 -
P/RPS 0.50 0.59 0.48 0.43 0.34 0.44 0.34 29.28%
P/EPS 11.90 38.34 18.31 17.43 122.91 43.76 12.02 -0.66%
EY 8.40 2.61 5.46 5.74 0.81 2.29 8.32 0.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.27 0.23 0.19 0.30 0.24 16.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 19/03/21 30/11/20 28/08/20 29/06/20 28/02/20 29/11/19 -
Price 0.35 0.345 0.325 0.36 0.24 0.255 0.26 -
P/RPS 0.52 0.58 0.53 0.62 0.40 0.34 0.33 35.37%
P/EPS 12.43 37.79 20.17 25.10 143.89 33.82 11.80 3.52%
EY 8.04 2.65 4.96 3.98 0.69 2.96 8.48 -3.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.30 0.33 0.22 0.23 0.23 24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment