[YEELEE] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -29.03%
YoY- -7.42%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 488,136 423,346 407,276 379,774 369,960 371,617 376,390 18.94%
PBT 7,876 5,464 5,488 4,484 5,888 5,293 5,556 26.21%
Tax -1,668 -2,161 -1,129 -890 -824 -920 -781 65.91%
NP 6,208 3,303 4,358 3,594 5,064 4,373 4,774 19.15%
-
NP to SH 6,208 3,303 4,358 3,594 5,064 4,372 4,773 19.17%
-
Tax Rate 21.18% 39.55% 20.57% 19.85% 13.99% 17.38% 14.06% -
Total Cost 481,928 420,043 402,917 376,180 364,896 367,244 371,616 18.93%
-
Net Worth 157,890 156,682 156,799 156,689 156,319 155,271 146,848 4.95%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,880 - - - 1,881 - -
Div Payout % - 56.93% - - - 43.04% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 157,890 156,682 156,799 156,689 156,319 155,271 146,848 4.95%
NOSH 62,580 62,675 62,744 62,613 62,673 62,725 62,697 -0.12%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.27% 0.78% 1.07% 0.95% 1.37% 1.18% 1.27% -
ROE 3.93% 2.11% 2.78% 2.29% 3.24% 2.82% 3.25% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 780.01 675.46 649.10 606.54 590.30 592.45 600.33 19.09%
EPS 9.92 5.27 6.95 5.74 8.08 6.97 7.61 19.34%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.523 2.4999 2.499 2.5025 2.4942 2.4754 2.3422 5.08%
Adjusted Per Share Value based on latest NOSH - 62,470
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 254.76 220.95 212.56 198.21 193.09 193.95 196.44 18.94%
EPS 3.24 1.72 2.27 1.88 2.64 2.28 2.49 19.20%
DPS 0.00 0.98 0.00 0.00 0.00 0.98 0.00 -
NAPS 0.824 0.8177 0.8183 0.8178 0.8158 0.8104 0.7664 4.95%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.50 0.50 0.50 0.51 0.52 0.52 0.56 -
P/RPS 0.06 0.07 0.08 0.08 0.09 0.09 0.09 -23.70%
P/EPS 5.04 9.49 7.20 8.89 6.44 7.46 7.36 -22.32%
EY 19.84 10.54 13.89 11.25 15.54 13.40 13.60 28.65%
DY 0.00 6.00 0.00 0.00 0.00 5.77 0.00 -
P/NAPS 0.20 0.20 0.20 0.20 0.21 0.21 0.24 -11.45%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 28/11/06 29/08/06 24/05/06 27/02/06 23/11/05 -
Price 0.50 0.54 0.50 0.49 0.49 0.50 0.55 -
P/RPS 0.06 0.08 0.08 0.08 0.08 0.08 0.09 -23.70%
P/EPS 5.04 10.25 7.20 8.54 6.06 7.17 7.22 -21.32%
EY 19.84 9.76 13.89 11.71 16.49 13.94 13.84 27.16%
DY 0.00 5.56 0.00 0.00 0.00 6.00 0.00 -
P/NAPS 0.20 0.22 0.20 0.20 0.20 0.20 0.23 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment