[YEELEE] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -1.9%
YoY- 59.85%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 686,710 609,309 484,983 379,589 366,353 318,885 278,773 16.19%
PBT 20,499 22,355 8,034 4,515 4,875 8,107 5,438 24.72%
Tax -4,623 -6,029 -2,464 -287 -2,229 -4,052 -2,910 8.01%
NP 15,876 16,326 5,570 4,228 2,646 4,055 2,528 35.79%
-
NP to SH 15,876 16,326 5,570 4,228 2,645 4,055 2,528 35.79%
-
Tax Rate 22.55% 26.97% 30.67% 6.36% 45.72% 49.98% 53.51% -
Total Cost 670,834 592,983 479,413 375,361 363,707 314,830 276,245 15.92%
-
Net Worth 190,269 176,056 160,561 156,332 146,525 125,093 139,083 5.35%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 3,133 2,508 2,039 1,885 1,228 2,509 2,805 1.85%
Div Payout % 19.74% 15.37% 36.62% 44.60% 46.45% 61.88% 110.99% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 190,269 176,056 160,561 156,332 146,525 125,093 139,083 5.35%
NOSH 62,662 62,713 62,643 62,470 62,551 62,546 62,582 0.02%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.31% 2.68% 1.15% 1.11% 0.72% 1.27% 0.91% -
ROE 8.34% 9.27% 3.47% 2.70% 1.81% 3.24% 1.82% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1,095.88 971.57 774.20 607.63 585.69 509.84 445.45 16.17%
EPS 25.34 26.03 8.89 6.77 4.23 6.48 4.04 35.76%
DPS 5.00 4.00 3.26 3.00 2.00 4.00 4.50 1.76%
NAPS 3.0364 2.8073 2.5631 2.5025 2.3425 2.00 2.2224 5.33%
Adjusted Per Share Value based on latest NOSH - 62,470
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 358.40 318.00 253.12 198.11 191.20 166.43 145.49 16.19%
EPS 8.29 8.52 2.91 2.21 1.38 2.12 1.32 35.79%
DPS 1.64 1.31 1.06 0.98 0.64 1.31 1.46 1.95%
NAPS 0.993 0.9189 0.838 0.8159 0.7647 0.6529 0.7259 5.35%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.66 0.52 0.51 0.51 0.57 0.62 0.69 -
P/RPS 0.06 0.05 0.07 0.08 0.10 0.12 0.15 -14.15%
P/EPS 2.61 2.00 5.74 7.54 13.48 9.56 17.08 -26.86%
EY 38.39 50.06 17.43 13.27 7.42 10.46 5.85 36.78%
DY 7.58 7.69 6.39 5.88 3.51 6.45 6.52 2.54%
P/NAPS 0.22 0.19 0.20 0.20 0.24 0.31 0.31 -5.55%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 18/08/09 28/08/08 28/08/07 29/08/06 24/08/05 25/08/04 28/08/03 -
Price 0.70 0.52 0.51 0.49 0.56 0.65 0.74 -
P/RPS 0.06 0.05 0.07 0.08 0.10 0.13 0.17 -15.92%
P/EPS 2.76 2.00 5.74 7.24 13.24 10.03 18.32 -27.03%
EY 36.19 50.06 17.43 13.81 7.55 9.97 5.46 37.01%
DY 7.14 7.69 6.39 6.12 3.57 6.15 6.08 2.71%
P/NAPS 0.23 0.19 0.20 0.20 0.24 0.33 0.33 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment