[GCE] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -11.48%
YoY- -11.8%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 16,052 15,208 22,932 24,414 27,186 27,535 30,387 -10.08%
PBT -6,070 -11,295 -7,668 -5,291 -3,942 -3,470 -421 55.94%
Tax 2,355 1,108 1,230 152 -663 -1,064 -1,393 -
NP -3,715 -10,187 -6,438 -5,139 -4,605 -4,534 -1,814 12.67%
-
NP to SH -3,618 -10,049 -6,409 -5,174 -4,628 -4,566 -1,944 10.89%
-
Tax Rate - - - - - - - -
Total Cost 19,767 25,395 29,370 29,553 31,791 32,069 32,201 -7.80%
-
Net Worth 200,942 204,882 214,732 220,642 230,492 239,173 248,222 -3.45%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - 3,940 39 38 39 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 200,942 204,882 214,732 220,642 230,492 239,173 248,222 -3.45%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -23.14% -66.98% -28.07% -21.05% -16.94% -16.47% -5.97% -
ROE -1.80% -4.90% -2.98% -2.34% -2.01% -1.91% -0.78% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.15 7.72 11.64 12.39 13.80 14.05 15.42 -10.07%
EPS -1.84 -5.10 -3.25 -2.63 -2.35 -2.33 -0.99 10.87%
DPS 0.00 0.00 0.00 2.00 0.02 0.02 0.02 -
NAPS 1.02 1.04 1.09 1.12 1.17 1.22 1.26 -3.45%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.15 7.72 11.64 12.39 13.80 13.98 15.42 -10.07%
EPS -1.84 -5.10 -3.25 -2.63 -2.35 -2.32 -0.99 10.87%
DPS 0.00 0.00 0.00 2.00 0.02 0.02 0.02 -
NAPS 1.02 1.04 1.09 1.12 1.17 1.2141 1.26 -3.45%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.335 0.33 0.47 0.49 0.53 0.52 0.60 -
P/RPS 4.11 4.27 4.04 3.95 3.84 3.70 3.89 0.92%
P/EPS -18.24 -6.47 -14.45 -18.66 -22.56 -22.33 -60.80 -18.16%
EY -5.48 -15.46 -6.92 -5.36 -4.43 -4.48 -1.64 22.24%
DY 0.00 0.00 0.00 4.08 0.04 0.04 0.03 -
P/NAPS 0.33 0.32 0.43 0.44 0.45 0.43 0.48 -6.04%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 11/11/21 09/11/20 11/11/19 08/11/18 10/11/17 09/11/16 09/11/15 -
Price 0.33 0.35 0.47 0.45 0.51 0.52 0.615 -
P/RPS 4.05 4.53 4.04 3.63 3.70 3.70 3.99 0.24%
P/EPS -17.97 -6.86 -14.45 -17.13 -21.71 -22.33 -62.32 -18.70%
EY -5.57 -14.57 -6.92 -5.84 -4.61 -4.48 -1.60 23.08%
DY 0.00 0.00 0.00 4.44 0.04 0.04 0.03 -
P/NAPS 0.32 0.34 0.43 0.40 0.44 0.43 0.49 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment