[IGBB] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -14.64%
YoY- -9.31%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,126,184 1,255,473 1,257,705 1,185,094 1,219,632 1,282,579 1,282,233 -8.28%
PBT 501,756 482,908 543,950 336,948 361,280 390,379 416,253 13.25%
Tax 43,228 -83,022 -85,336 -59,578 -64,368 -103,486 -120,960 -
NP 544,984 399,886 458,614 277,370 296,912 286,893 295,293 50.40%
-
NP to SH 292,676 165,027 198,317 105,892 124,052 109,105 107,833 94.45%
-
Tax Rate -8.62% 17.19% 15.69% 17.68% 17.82% 26.51% 29.06% -
Total Cost 581,200 855,587 799,090 907,724 922,720 995,686 986,940 -29.72%
-
Net Worth 2,615,350 2,553,431 2,516,449 2,425,425 2,414,149 2,429,955 2,375,816 6.60%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 12,159 16,209 24,315 - 12,149 16,203 -
Div Payout % - 7.37% 8.17% 22.96% - 11.14% 15.03% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 2,615,350 2,553,431 2,516,449 2,425,425 2,414,149 2,429,955 2,375,816 6.60%
NOSH 608,221 610,891 607,838 607,876 608,098 607,488 607,625 0.06%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 48.39% 31.85% 36.46% 23.40% 24.34% 22.37% 23.03% -
ROE 11.19% 6.46% 7.88% 4.37% 5.14% 4.49% 4.54% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 185.16 206.51 206.91 194.96 200.57 211.13 211.02 -8.33%
EPS 48.12 27.15 32.63 17.42 20.40 17.96 17.75 94.30%
DPS 0.00 2.00 2.67 4.00 0.00 2.00 2.67 -
NAPS 4.30 4.20 4.14 3.99 3.97 4.00 3.91 6.53%
Adjusted Per Share Value based on latest NOSH - 607,562
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 84.67 94.39 94.55 89.10 91.69 96.42 96.40 -8.27%
EPS 22.00 12.41 14.91 7.96 9.33 8.20 8.11 94.38%
DPS 0.00 0.91 1.22 1.83 0.00 0.91 1.22 -
NAPS 1.9662 1.9197 1.8919 1.8234 1.815 1.8268 1.7861 6.60%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.78 2.52 2.68 2.64 2.53 2.28 2.21 -
P/RPS 1.50 1.22 1.30 1.35 1.26 1.08 1.05 26.81%
P/EPS 5.78 9.28 8.21 15.15 12.40 12.69 12.45 -40.01%
EY 17.31 10.77 12.17 6.60 8.06 7.88 8.03 66.79%
DY 0.00 0.79 1.00 1.52 0.00 0.88 1.21 -
P/NAPS 0.65 0.60 0.65 0.66 0.64 0.57 0.57 9.14%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 23/11/16 26/08/16 25/05/16 26/02/16 26/11/15 -
Price 3.00 2.50 2.47 2.59 2.75 2.27 2.58 -
P/RPS 1.62 1.21 1.19 1.33 1.37 1.08 1.22 20.78%
P/EPS 6.23 9.21 7.57 14.87 13.48 12.64 14.54 -43.13%
EY 16.04 10.86 13.21 6.73 7.42 7.91 6.88 75.73%
DY 0.00 0.80 1.08 1.54 0.00 0.88 1.03 -
P/NAPS 0.70 0.60 0.60 0.65 0.69 0.57 0.66 3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment