[IGBB] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -29.28%
YoY- -12.25%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
Revenue 317,061 293,498 271,398 287,639 294,544 319,980 27,432 51.21%
PBT 88,645 99,492 113,835 78,154 97,458 119,810 32,917 18.22%
Tax -23,062 -25,362 -19,534 -13,697 -29,328 -21,363 15,612 -
NP 65,583 74,130 94,301 64,457 68,130 98,447 48,529 5.22%
-
NP to SH 32,862 41,270 46,322 21,933 24,995 24,595 47,097 -5.90%
-
Tax Rate 26.02% 25.49% 17.16% 17.53% 30.09% 17.83% -47.43% -
Total Cost 251,478 219,368 177,097 223,182 226,414 221,533 -21,097 -
-
Net Worth 3,507,183 3,137,001 2,652,767 2,424,173 2,371,788 1,773,269 1,453,178 16.05%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
Div 20,439 13,050 12,168 12,151 12,163 - - -
Div Payout % 62.20% 31.62% 26.27% 55.40% 48.66% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
Net Worth 3,507,183 3,137,001 2,652,767 2,424,173 2,371,788 1,773,269 1,453,178 16.05%
NOSH 689,572 689,505 611,401 607,562 608,150 607,283 583,605 2.85%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
NP Margin 20.68% 25.26% 34.75% 22.41% 23.13% 30.77% 176.91% -
ROE 0.94% 1.32% 1.75% 0.90% 1.05% 1.39% 3.24% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
RPS 46.54 44.98 44.61 47.34 48.43 52.69 4.70 47.31%
EPS 4.82 6.32 7.61 3.61 4.11 4.05 8.07 -8.34%
DPS 3.00 2.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 5.1476 4.8074 4.36 3.99 3.90 2.92 2.49 13.05%
Adjusted Per Share Value based on latest NOSH - 607,562
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
RPS 23.35 21.61 19.98 21.18 21.69 23.56 2.02 51.22%
EPS 2.42 3.04 3.41 1.61 1.84 1.81 3.47 -5.90%
DPS 1.50 0.96 0.90 0.89 0.90 0.00 0.00 -
NAPS 2.5823 2.3098 1.9532 1.7849 1.7463 1.3057 1.07 16.05%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 -
Price 2.80 2.92 2.90 2.64 2.23 2.33 1.99 -
P/RPS 6.02 6.49 6.50 5.58 4.60 4.42 42.34 -28.08%
P/EPS 58.05 46.17 38.09 73.13 54.26 57.53 24.66 15.56%
EY 1.72 2.17 2.63 1.37 1.84 1.74 4.06 -13.50%
DY 1.07 0.68 0.69 0.76 0.90 0.00 0.00 -
P/NAPS 0.54 0.61 0.67 0.66 0.57 0.80 0.80 -6.42%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
Date 27/08/19 30/08/18 23/08/17 26/08/16 19/08/15 28/08/14 30/09/13 -
Price 2.75 2.80 2.67 2.59 2.15 2.35 1.96 -
P/RPS 5.91 6.23 5.99 5.47 4.44 4.46 41.70 -28.11%
P/EPS 57.02 44.27 35.07 71.75 52.31 58.02 24.29 15.51%
EY 1.75 2.26 2.85 1.39 1.91 1.72 4.12 -13.47%
DY 1.09 0.71 0.75 0.77 0.93 0.00 0.00 -
P/NAPS 0.53 0.58 0.61 0.65 0.55 0.80 0.79 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment