[IGBB] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -2.87%
YoY- -10.88%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
Revenue 1,365,142 1,236,277 1,215,870 1,208,932 1,309,194 888,990 27,432 93.52%
PBT 479,283 451,811 553,708 339,905 427,834 310,048 32,917 57.23%
Tax -87,180 -106,246 -61,960 -70,044 -111,477 -83,128 15,612 -
NP 392,103 345,565 491,748 269,861 316,357 226,920 48,529 42.34%
-
NP to SH 242,604 171,000 231,572 103,668 116,322 55,932 47,097 31.91%
-
Tax Rate 18.19% 23.52% 11.19% 20.61% 26.06% 26.81% -47.43% -
Total Cost 973,039 890,712 724,122 939,071 992,837 662,070 -21,097 -
-
Net Worth 3,507,183 3,137,001 2,652,767 2,424,173 2,371,788 1,773,269 1,453,178 16.05%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
Div 20,439 13,050 12,168 12,151 12,163 355 - -
Div Payout % 8.43% 7.63% 5.25% 11.72% 10.46% 0.63% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
Net Worth 3,507,183 3,137,001 2,652,767 2,424,173 2,371,788 1,773,269 1,453,178 16.05%
NOSH 689,572 689,505 611,401 607,562 608,150 607,283 583,605 2.85%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
NP Margin 28.72% 27.95% 40.44% 22.32% 24.16% 25.53% 176.91% -
ROE 6.92% 5.45% 8.73% 4.28% 4.90% 3.15% 3.24% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
RPS 200.37 189.46 199.84 198.98 215.27 146.39 4.70 88.53%
EPS 35.61 26.21 38.06 17.06 19.13 9.21 8.07 28.51%
DPS 3.00 2.00 2.00 2.00 2.00 0.06 0.00 -
NAPS 5.1476 4.8074 4.36 3.99 3.90 2.92 2.49 13.05%
Adjusted Per Share Value based on latest NOSH - 607,562
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
RPS 100.52 91.03 89.52 89.01 96.40 65.46 2.02 93.52%
EPS 17.86 12.59 17.05 7.63 8.56 4.12 3.47 31.89%
DPS 1.50 0.96 0.90 0.89 0.90 0.03 0.00 -
NAPS 2.5823 2.3098 1.9532 1.7849 1.7463 1.3057 1.07 16.05%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 -
Price 2.80 2.92 2.90 2.64 2.23 2.33 1.99 -
P/RPS 1.40 1.54 1.45 1.33 1.04 1.59 42.34 -43.79%
P/EPS 7.86 11.14 7.62 15.47 11.66 25.30 24.66 -17.56%
EY 12.72 8.97 13.12 6.46 8.58 3.95 4.06 21.28%
DY 1.07 0.68 0.69 0.76 0.90 0.03 0.00 -
P/NAPS 0.54 0.61 0.67 0.66 0.57 0.80 0.80 -6.42%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 CAGR
Date 27/08/19 30/08/18 23/08/17 26/08/16 19/08/15 28/08/14 - -
Price 2.75 2.80 2.67 2.59 2.15 2.35 0.00 -
P/RPS 1.37 1.48 1.34 1.30 1.00 1.61 0.00 -
P/EPS 7.72 10.68 7.02 15.18 11.24 25.52 0.00 -
EY 12.95 9.36 14.25 6.59 8.90 3.92 0.00 -
DY 1.09 0.71 0.75 0.77 0.93 0.02 0.00 -
P/NAPS 0.53 0.58 0.61 0.65 0.55 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment