[ILB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -44.39%
YoY- 571.34%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 135,106 136,808 131,348 130,495 129,820 127,230 127,304 4.04%
PBT 5,570 4,928 8,252 9,633 8,962 7,254 8,104 -22.10%
Tax -4,862 -4,632 -4,960 -7,431 -5,002 -5,684 -5,684 -9.88%
NP 708 296 3,292 2,202 3,960 1,570 2,420 -55.89%
-
NP to SH 708 296 3,292 2,202 3,960 1,570 2,420 -55.89%
-
Tax Rate 87.29% 93.99% 60.11% 77.14% 55.81% 78.36% 70.14% -
Total Cost 134,398 136,512 128,056 128,293 125,860 125,660 124,884 5.01%
-
Net Worth 186,315 184,075 187,045 186,610 188,660 186,904 186,153 0.05%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 186,315 184,075 187,045 186,610 188,660 186,904 186,153 0.05%
NOSH 93,157 92,500 93,522 93,305 93,396 93,452 93,076 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.52% 0.22% 2.51% 1.69% 3.05% 1.23% 1.90% -
ROE 0.38% 0.16% 1.76% 1.18% 2.10% 0.84% 1.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 145.03 147.90 140.45 139.86 139.00 136.14 136.77 3.98%
EPS 0.76 0.32 3.52 2.36 4.24 1.68 2.60 -55.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.99 2.00 2.00 2.02 2.00 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 93,658
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 69.28 70.15 67.35 66.91 66.57 65.24 65.28 4.04%
EPS 0.36 0.15 1.69 1.13 2.03 0.81 1.24 -56.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9553 0.9439 0.9591 0.9569 0.9674 0.9584 0.9545 0.05%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.88 0.80 0.93 1.09 1.44 2.00 2.97 -
P/RPS 0.61 0.54 0.66 0.78 1.04 1.47 2.17 -57.05%
P/EPS 115.79 250.00 26.42 46.19 33.96 119.05 114.23 0.90%
EY 0.86 0.40 3.78 2.17 2.94 0.84 0.88 -1.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.47 0.55 0.71 1.00 1.49 -55.62%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 28/08/01 25/05/01 26/02/01 24/11/00 28/08/00 30/05/00 -
Price 0.87 1.00 0.80 1.01 1.27 1.96 2.21 -
P/RPS 0.60 0.68 0.57 0.72 0.91 1.44 1.62 -48.39%
P/EPS 114.47 312.50 22.73 42.80 29.95 116.67 85.00 21.92%
EY 0.87 0.32 4.40 2.34 3.34 0.86 1.18 -18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.40 0.51 0.63 0.98 1.11 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment