[PEB] QoQ TTM Result on 30-Nov-2001 [#2]

Announcement Date
25-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -2.58%
YoY- -2175.13%
View:
Show?
TTM Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 13,736 10,422 11,920 17,010 17,816 17,436 29,387 -39.68%
PBT -8,173 -7,008 -10,080 -69,275 -68,171 -67,695 -58,179 -72.87%
Tax 500 1,223 7,170 67,535 68,200 67,724 60,161 -95.86%
NP -7,673 -5,785 -2,910 -1,740 29 29 1,982 -
-
NP to SH -7,673 -6,463 -9,045 -70,326 -68,557 -68,083 -60,673 -74.70%
-
Tax Rate - - - - - - - -
Total Cost 21,409 16,207 14,830 18,750 17,787 17,407 27,405 -15.13%
-
Net Worth 12,208 14,659 17,407 18,390 19,633 20,321 25,701 -39.03%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 12,208 14,659 17,407 18,390 19,633 20,321 25,701 -39.03%
NOSH 141,954 142,326 142,682 141,463 141,250 142,109 141,998 -0.02%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin -55.86% -55.51% -24.41% -10.23% 0.16% 0.17% 6.74% -
ROE -62.85% -44.09% -51.96% -382.41% -349.18% -335.03% -236.07% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 9.68 7.32 8.35 12.02 12.61 12.27 20.70 -39.66%
EPS -5.41 -4.54 -6.34 -49.71 -48.54 -47.91 -42.73 -74.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.086 0.103 0.122 0.13 0.139 0.143 0.181 -39.02%
Adjusted Per Share Value based on latest NOSH - 141,463
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 19.91 15.10 17.28 24.65 25.82 25.27 42.59 -39.68%
EPS -11.12 -9.37 -13.11 -101.92 -99.36 -98.67 -87.93 -74.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1769 0.2125 0.2523 0.2665 0.2845 0.2945 0.3725 -39.04%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 25/10/02 31/07/02 30/04/02 25/01/02 29/10/01 29/08/01 27/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment